Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Human Resources and Skills Development Canada - Supplementary Tables


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

Please note that this document was prepared prior to Budget 2012 and therefore does not reflect Budget announcements.

Sources of Respendable and Non-Respendable Revenue

Respendable Revenue


Program Activity ($ millions)
Forecast
Revenue
2011-12
Planned
Revenue
2012-13
Planned
Revenue
2013-14
Planned
Revenue
2014-15
Skills and Employment
Employment Insurance Recoverya 252.7 237.0 234.8 234.8
Learning
Other Government Departments Recovery 0.2 0.2 0.2 -
Labour
Workers' Compensation - Other Government Departments 126.5 117.5 122.5 128.6
Employment Insurance Recoverya 0.6 0.5 0.5 0.4
Other Government Departments Recovery 0.8 0.2 0.2 0.2
Subtotal 127.9 118.2 123.2 129.2
Income Security
Canada Pension Plan Recovery 29.8 27.7 27.7 27.7
Citizen-Centred Service
Employment Insurance Recoverya 237.2 201.0 201.1 201.1
Canada Pension Plan Recovery 56.3 47.7 47.0 46.3
Other Government Departments Recovery 12.0 12.0 5.0 5.0
Subtotal 305.5 260.7 253.1 252.4
Integrity and Processing
Employment Insurance Recoverya 466.0 377.2 349.1 349.1
Canada Pension Plan Recovery 157.6 112.7 108.2 107.1
Subtotal 623.6 489.9 457.3 456.2
Internal Services
Employment Insurance Recoverya 502.3 481.9 444.0 443.0
Canada Pension Plan Recovery 100.8 91.1 80.5 78.6
Other Government Departments Recovery 3.9 1.7 0.1 -
Subtotal 607.0 574.7 524.6 521.6
Total Respendable Revenue 1,946.7 1,708.4 1,620.9 1,621.9

Non-Respendable Revenue


Program Activity ($ millions)
Forecast
Revenue
2011-12
Planned
Revenue
2012-13
Planned
Revenue
2013-14
Planned
Revenue
2014-15
Skills and Employment
Employee Benefit Plan recoverable from Employment Insurance 5.2 3.0 2.7 2.7
Learning
Canada Student Loans 450.9 498.7 554.0 595.2
Labour - Service Fees 2.7 2.8 2.9 3.0
Income Security
Employee Benefit Plan recoverable from Canada Pension Plan 4.4 4.0 4.0 4.0
User Fees: Searches of the Canada Pension Plan and Old Age Security data banks to locate individuals 0.3 0.4 0.4 0.5
Subtotal 4.7 4.4 4.4 4.5
Citizen-Centred Service
Employee Benefit Plan recoverable from Employment Insurance 38.7 31.5 31.6 31.5
Employee Benefit Plan recoverable from Canada Pension Plan 7.9 6.2 6.2 6.1
Subtotal 46.6 37.7 37.8 37.6
Integrity and Processing
Employee Benefit Plan recoverable from Employment Insurance 72.8 56.2 51.9 51.9
Employee Benefit Plan recoverable from Canada Pension Plan 23.9 16.4 15.9 15.7
User fee: Social Insurance Number Replacement Card Fee 1.8 1.7 1.6 1.5
Subtotal 98.5 74.3 69.4 69.1
Internal Services
Employee Benefit Plan recoverable from Employment Insurance 43.5 37.5 35.7 35.7
Employee Benefit Plan recoverable from Canada Pension Plan 7.8 6.4 5.8 5.7
Subtotal 51.3 43.9 41.5 41.4
Total Non-respendable Revenue 659.9 664.8 712.7 753.5
Total Respendable and Non-respendable Revenue 2,606.6 2,373.2 2,333.6 2,375.4

a Employment Insurance funds are only spent for Employment Insurance purposes.