|
|
|
|
These
Supplementary Estimates
|
|
|
|
|
|
|
|
|
|
|
Authorities
|
|
Adjustments
to
|
Total Estimates
|
|
Vote (dollars)
|
to date
|
Transfers
|
Appropriations
|
to date
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
1b
|
Operating expenditures and
authority to make
|
|
|
|
|
|
|
recoverable expenditures on
behalf of the Canada
|
|
|
|
|
|
|
Pension Plan and the
Employment Insurance Account
|
|
|
|
|
|
|
and, pursuant to paragraph
29.1(2)(a) of the
Financial
|
|
|
|
|
|
|
Administration Act
, authority to spend revenues
|
|
|
|
|
|
|
received in the fiscal year
arising from the provision
|
|
|
|
|
|
|
of Public Access Programs
Sector services to offset
|
|
|
|
|
|
|
related expenditures
incurred in the fiscal year, and
|
|
|
|
|
|
|
the payment to each member
of the Queen's Privy
|
|
|
|
|
|
|
Council for Canada who is a
Minister without
|
|
|
|
|
|
|
Portfolio or a Minister of
State who does not preside
|
|
|
|
|
|
|
over a Ministry of State of
a salary not to exceed the
|
|
|
|
|
|
|
salary paid to Ministers of
State who preside over
|
|
|
|
|
|
|
Ministries of State under
the
Salaries Act
, as adjusted
|
|
|
|
|
|
|
pursuant to the
Parliament of Canada Act
and pro rata
|
|
|
|
|
|
|
for any period of less than
a year
|
2,487,878,446
|
(40,828)
|
. . . . .
|
2,487,837,618
|
|
5b
|
The grants listed in the
Estimates and contributions -
|
|
|
|
|
|
|
To authorize the transfer of
$80,000 from Canadian
|
|
|
|
|
|
|
Heritage Vote 5,
Appropriation Act No. 2, 2007-2008
|
|
|
|
|
|
|
for the purposes of this
Vote
|
1,240,801,139
|
(527,350)
|
1
|
1,240,273,790
|
|
7b
|
Pursuant to subsection 25(2)
of the
Financial
|
|
|
|
|
|
|
Administration Act
, to write off from the Accounts of
|
|
|
|
|
|
|
Canada $364,080 in principal
and $43,270 in interest
|
|
|
|
|
|
|
for 15,473 direct financing
and integrated Canada
|
|
|
|
|
|
|
Student Loan accounts for
the period of
|
|
|
|
|
|
|
February 2005 to November
2006 and 32,575 small
|
|
|
|
|
|
|
debit balances at service
providers for the period of
|
|
|
|
|
|
|
November 2004 to November
2006 - To authorize
|
|
|
|
|
|
|
the transfer of $407,350
from Human Resources and
|
|
|
|
|
|
|
Skills Development Vote 5,
Appropriation Act No. 2,
|
|
|
|
|
|
|
2007-2008
for the
purposes of this Vote
|
. . . . .
|
407,350
|
1
|
407,351
|
|
(S)
|
Minister of Human Resources
and Social
|
|
|
|
|
|
|
Development - Salary
and motor car allowance
|
74,522
|
. . . . .
|
. . . . .
|
74,522
|
|
(S)
|
Minister of Labour and
Minister of the Economic
|
|
|
|
|
|
|
Development Agency of Canada
for the Regions of
|
|
|
|
|
|
|
Quebec - Salary and
motor car allowance
|
74,522
|
. . . . .
|
. . . . .
|
74,522
|
|
(S)
|
Old Age Security Payments
|
24,093,000,000
|
. . . . .
|
(52,000,000)
|
24,041,000,000
|
|
(S)
|
Guaranteed Income Supplement
Payments
|
7,413,000,000
|
. . . . .
|
36,000,000
|
7,449,000,000
|
|
(S)
|
Allowance Payments
|
553,000,000
|
. . . . .
|
(12,000,000)
|
541,000,000
|
|
(S)
|
Payments related to the
direct financing arrangement
|
|
|
|
|
|
|
under the
Canada Student
Financial Assistance Act
|
366,419,000
|
. . . . .
|
(35,296,000)
|
331,123,000
|
|
(S)
|
The provision of funds for
interest payments to
|
|
|
|
|
|
|
lending institutions under
the
Canada Student Loans
|
|
|
|
|
|
|
Act
|
48,000
|
. . . . .
|
17,000
|
65,000
|
|
(S)
|
The provision of funds for
liabilities including
|
|
|
|
|
|
|
liabilities in the form of
guaranteed loans under the
|
|
|
|
|
|
|
Canada Student Loans
Act
|
8,157,000
|
. . . . .
|
442,000
|
8,599,000
|
|
(S)
|
The provision of funds for
interest and other
|
|
|
|
|
|
|
payments to lending
institutions and liabilities under
|
|
|
|
|
|
|
the
Canada Student
Financial Assistance Act
|
52,867,000
|
. . . . .
|
(8,414,000)
|
44,453,000
|
|
(S)
|
Canada Study Grants to
qualifying full and part-time
|
|
|
|
|
|
|
students pursuant to the
Canada Student Financial
|
|
|
|
|
|
|
Assistance Act
|
136,133,000
|
. . . . .
|
17,592,000
|
153,725,000
|
|
(S)
|
Supplementary Retirement
Benefits - Annuities
|
|
|
|
|
|
|
agents' pensions
|
35,000
|
. . . . .
|
. . . . .
|
35,000
|
|
(S)
|
Universal Child Care Benefit
|
2,460,000,000
|
. . . . .
|
. . . . .
|
2,460,000,000
|
|
(S)
|
Civil Service Insurance
Actuarial liability adjustments
|
145,000
|
. . . . .
|
. . . . .
|
145,000
|
|
(S)
|
Payments of compensation
respecting government
|
|
|
|
|
|
|
employees and merchant
seamen
|
59,000,000
|
. . . . .
|
. . . . .
|
59,000,000
|
|
(S)
|
Canada Learning Bond
payments to Registered
|
|
|
|
|
|
|
Education Savings Plans
(RESPs) trustees on behalf
|
|
|
|
|
|
|
of RESP beneficiaries to
support access to
|
|
|
|
|
|
|
post-secondary education for
children from
|
|
|
|
|
|
|
low-income families
|
25,000,000
|
. . . . .
|
3,000,000
|
28,000,000
|
|
(S)
|
Canada Education Savings
grant payments to
|
|
|
|
|
|
|
Registered Educations
Savings Plans (RESPs)
|
|
|
|
|
|
|
trustees on behalf of RESP
beneficiaries to encourage
|
|
|
|
|
|
|
Canadians to save for
post-secondary education for
|
|
|
|
|
|
|
their children
|
540,000,000
|
. . . . .
|
42,000,000
|
582,000,000
|
|
(S)
|
Contributions to employee
benefit plans
|
233,672,000
|
. . . . .
|
. . . . .
|
233,672,000
|
|
|
|
|
|
|
|
|
|
Total budgetary
|
39,669,304,629
|
(160,828)
|
(8,658,998)
|
39,660,484,803
|
|
(S)
|
Loans disbursed under the
Canada Student Financial
|
|
|
|
|
|
|
Assistance Act
(Non-Budgetary)
|
855,695,000
|
. . . . .
|
78,437,000
|
934,132,000
|
|
|
|
|
|
|
|
|
|
Total non-budgetary
|
855,695,000
|
. . . . .
|
78,437,000
|
934,132,000
|
|
|
|
|
|
|
|
|
|
|
|
Total Department
|
40,524,999,629
|
(160,828)
|
69,778,002
|
40,594,616,803
|
|
|
Canada Industrial
Relations Board
|
|
|
|
|
|
10
|
Program expenditures
|
10,887,000
|
. . . . .
|
. . . . .
|
10,887,000
|
|
(S)
|
Contributions to employee
benefit plans
|
1,550,000
|
. . . . .
|
. . . . .
|
1,550,000
|
|
|
|
|
|
|
|
|
|
Total Agency
|
12,437,000
|
. . . . .
|
. . . . .
|
12,437,000
|
|
|
Canada Mortgage and
Housing Corporation
|
|
|
|
|
|
15b
|
To reimburse Canada Mortgage
and Housing
|
|
|
|
|
|
|
Corporation for the amounts
of loans forgiven, grants,
|
|
|
|
|
|
|
contributions and
expenditures made, and losses,
|
|
|
|
|
|
|
costs and expenses incurred
under the provisions of
|
|
|
|
|
|
|
the
National Housing
Act
or in respect of the exercise
|
|
|
|
|
|
|
of powers or the carrying
out of duties or functions
|
|
|
|
|
|
|
conferred on the Corporation
pursuant to the authority
|
|
|
|
|
|
|
of any Act of Parliament of
Canada other than the
|
|
|
|
|
|
|
National Housing
Act
, in accordance with the
|
|
|
|
|
|
|
Corporation's
authority under the
Canada Mortgage
|
|
|
|
|
|
|
and Housing Corporation
Act
|
2,208,112,000
|
. . . . .
|
85,400,000
|
2,293,512,000
|
|
16b
|
To increase from
$350,000,000,000 to
|
|
|
|
|
|
|
$450,000,000,000 the limit
of the aggregate
|
|
|
|
|
|
|
outstanding insured amount
of all insured loans by
|
|
|
|
|
|
|
Canada Mortgage and Housing
Corporation, pursuant
|
|
|
|
|
|
|
to paragraph 11(b) of the
National Housing Act
|
. . . . .
|
. . . . .
|
1
|
1
|
|
(S)
|
EnerGuide for Low-Income
Households
|
141,000
|
. . . . .
|
. . . . .
|
141,000
|
|
|
|
|
|
|
|
|
|
Total budgetary
|
2,208,253,000
|
. . . . .
|
85,400,001
|
2,293,653,001
|
|
(S)
|
Advances under the
National Housing Act
|
|
|
|
|
|
|
(Non-budgetary)
|
(258,431,000)
|
. . . . .
|
. . . . .
|
(258,431,000)
|
|
|
|
|
|
|
|
|
|
Total non-budgetary
|
(258,431,000)
|
. . . . .
|
. . . . .
|
(258,431,000)
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency
|
1,949,822,000
|
. . . . .
|
85,400,001
|
2,035,222,001
|
|
|
Canadian Artists and
Producers Professional
|
|
|
|
|
|
|
Relations Tribunal
|
|
|
|
|
|
20
|
Program expenditures
|
1,770,000
|
. . . . .
|
. . . . .
|
1,770,000
|
|
(S)
|
Contributions to employee
benefit plans
|
170,000
|
. . . . .
|
. . . . .
|
170,000
|
|
|
|
|
|
|
|
|
|
Total Agency
|
1,940,000
|
. . . . .
|
. . . . .
|
1,940,000
|
|
|
Canadian Centre for
Occupational Health and
|
|
|
|
|
|
|
Safety
|
|
|
|
|
|
25
|
Program expenditures
|
3,560,000
|
. . . . .
|
. . . . .
|
3,560,000
|
|
(S)
|
Contributions to employee
benefit plans
|
1,068,000
|
. . . . .
|
. . . . .
|
1,068,000
|
|
|
|
|
|
|
|
|
|
Total Agency
|
4,628,000
|
. . . . .
|
. . . . .
|
4,628,000
|
|
|
|
|
|
|
|
|
|
Total Ministry
|
42,493,826,629
|
(160,828)
|
155,178,003
|
42,648,843,804
|
|
|
Explanation of
Requirements (thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
Human Resources and Skills
Development requests funds for the
|
|
|
|
|
|
following items:
|
|
|
|
|
|
|
|
Voted
Appropriations
|
Vote 1
|
Vote 5
|
Vote 7
|
Total
|
|
|
|
|
|
|
|
Funding for the Enabling
Accessibility Fund to construct and
|
|
|
|
|
|
renovate permanent structures and other small projects to be
fully
|
|
|
|
|
|
accessible to all Canadians with varying abilities
|
. . . . .
|
10,000
|
. . . . .
|
10,000
|
|
Write-off of debts due to
the Crown for unrecoverable student loans
|
. . . . .
|
. . . . .
|
407
|
407
|
|
|
|
|
|
|
|
Gross
Voted Appropriations
|
. . . . .
|
10,000
|
407
|
10,407
|
|
|
|
|
|
|
|
Funds
Available
|
|
|
|
|
|
Less: Spending authorities
available within the Vote
|
. . . . .
|
10,000
|
. . . . .
|
10,000
|
|
Less: Spending authorities
available from another Vote
|
. . . . .
|
. . . . .
|
407
|
407
|
|
|
|
|
|
|
|
Total
Funds Available
|
. . . . .
|
10,000
|
407
|
10,407
|
|
|
|
|
|
|
|
Total Voted Appropriations
|
. . . . .
|
. . . . .
|
. . . . .
|
. . . . .
|
|
|
|
|
|
|
|
Statutory
Appropriations
|
|
|
|
|
|
Increase of net loans
disbursed under the
Canada Student Financial
|
|
|
|
|
|
Assistance Act
mainly due to a reduction in loan
repayments by
|
|
|
|
|
|
borrowers
|
|
|
|
78,437
|
|
Increase to the forecast of
Canada Education Savings grant payments
|
|
|
|
|
|
mainly
due to the enhancements announced in Budget 2007
|
|
|
|
42,000
|
|
Increase to the forecast of
Guaranteed Income Supplement benefit
|
|
|
|
|
|
payments based on updated population and average monthly rate
|
|
|
|
|
|
forecasts
|
|
|
|
36,000
|
|
Increase to the forecast of
Canada Study Grants to qualifying full
|
|
|
|
|
|
and
part-time students pursuant to the
Canada Student
Financial
|
|
|
|
|
|
Assistance Act
mainly due to higher than expected
up-take of
|
|
|
|
|
|
Canada
Access Grants announced in Budget 2004
|
|
|
|
17,592
|
|
Increase to the forecast of
Canada Learning Bond payments due to
|
|
|
|
|
|
higher
than anticipated participation rate
|
|
|
|
3,000
|
|
Increase to the forecast of
liabilities under the
Canada Student Loans
|
|
|
|
|
|
Act
mainly due to the increase in Claim Payments
|
|
|
|
442
|
|
Increase to the forecast of
interest payments to lending institutions
|
|
|
|
|
|
under
the
Canada Student Loans Act
mainly due to an
increase in
|
|
|
|
|
|
the
in-study payments
|
|
|
|
17
|
|
Decrease to the forecast of
interest payments and other payments to
|
|
|
|
|
|
lending
institutions and liabilities under the
Canada
Student
|
|
|
|
|
|
Financial Assistance Act
mainly due to revised costs
estimates
|
|
|
|
|
|
by the
Office of the Chief Actuary
|
|
|
|
(8,414)
|
|
Decrease to the forecast of
Allowance benefit payments based on
|
|
|
|
|
|
updated
population and average monthly rate forecasts
|
|
|
|
(12,000)
|
|
Decrease to the forecast of
payments related to the direct financing
|
|
|
|
|
|
arrangements under the
Canada Student Financial
Assistance Act
|
|
|
|
|
|
mainly
due to a combination of projected decrease in alternative
|
|
|
|
|
|
payment
costs and an increase in debt management measures
|
|
|
|
(35,296)
|
|
Decrease to the forecast of
Old Age Security benefit payments based
|
|
|
|
|
|
on
updated population and average monthly rate forecasts
|
|
|
|
(52,000)
|
|
|
|
|
|
|
|
Total Statutory Appropriations
|
|
|
|
69,778
|
|
|
|
|
|
|
|
Total Adjustments to
Appropriations
|
|
|
|
69,778
|
|
|
|
|
|
|
|
Transfer from Canadian
Heritage - For the development of Official
|
|
|
|
|
|
Language Minority Communities (Interdepartmental Partnership
|
|
|
|
|
|
with
the Official Language Communities) (
horizontal item
)
|
. . . . .
|
80
|
. . . . .
|
80
|
|
Internal reallocation of
resources - To reduce the amount of new
|
|
|
|
|
|
appropriations required
|
. . . . .
|
(407)
|
407
|
. . . . .
|
|
Transfer to Indian Affairs
and Northern Development - To support
|
|
|
|
|
|
the
Yukon Federal Council
|
(11)
|
. . . . .
|
. . . . .
|
(11)
|
|
Transfer to Treasury Board
Secretariat - To standardize the
|
|
|
|
|
|
identification and authentication of citizens and businesses
across
|
|
|
|
|
|
jurisdictions to recognize the mobility of citizens and
businesses .
|
(30)
|
. . . . .
|
. . . . .
|
(30)
|
|
Transfer to Canadian
Heritage - To promote the active participation
|
|
|
|
|
|
of
young Canadian leaders throughout Canada (Action Canada)
|
. . . . .
|
(200)
|
. . . . .
|
(200)
|
|
|
|
|
|
|
|
Total Transfers
|
(41)
|
(527)
|
407
|
(161)
|
|
|
|
|
|
|
|
These Supplementary
Estimates
|
(41)
|
(527)
|
407
|
69,617
|
|
|
|
|
|
|
|
|
Explanation of Funds Available (dollars)
|
|
|
|
|
|
|
|
Vote
5
: $10,000,000 in total authorities is available
within
the Vote due to the deferral
in implementing activities of the Targeted
|
|
Initiative for
Older Workers program, which is a program delivered in
collaboration with provinces and territories and aims at
|
|
reintegrating unemployed
older workers into employment.
|
|
|
|
|
|
|
|
Vote
7
: $407,350 in total authorities is available
from
Vote 5 due to the deferral in
implementing activities of the Targeted
|
|
Initiative for
Older Workers program, which is a program delivered in
collaboration with provinces and territories and aims at
|
|
reintegrating unemployed
older workers into employment.
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer Payments
(dollars)
|
Voted
|
Statutory
|
|
|
|
|
Grants
|
|
|
|
Learning
|
|
|
|
(S) Canada Study Grants to
qualifying full and part-time students pursuant to the
Canada
|
|
|
|
Student Financial Assistance Act
|
. . . . .
|
17,592,000
|
|
(S) Canada Learning Bond
payments to Registered Education Savings Plan (RESP)
|
|
|
|
trustees on behalf of RESP beneficiaries to support access to
post-secondary education
|
|
|
|
for
children from low-income families
|
. . . . .
|
3,000,000
|
|
(S) Canada Education Savings
grant payments to Registered Education Savings Plan
|
|
|
|
(RESP)
trustees on behalf of RESP beneficiaries to encourage
Canadians to save for
|
|
|
|
post-secondary education for their children
|
. . . . .
|
42,000,000
|
|
|
|
|
|
|
. . . . .
|
62,592,000
|
|
Social Investment
|
|
|
|
(S) Old Age Security
Payments
|
. . . . .
|
(52,000,000)
|
|
(S) Guaranteed Income
Supplement Payments
|
. . . . .
|
36,000,000
|
|
(S) Allowance Payments
|
. . . . .
|
(12,000,000)
|
|
|
|
|
|
|
. . . . .
|
(28,000,000)
|
|
|
|
|
Total Gross
Grants
|
. . . . .
|
34,592,000
|
|
|
|
|
|
Note: Figures in
the “Explanation of Requirements” may not agree
with the “Ministry Summary” due to rounding.
|
|
|
Transfer Payments
(dollars)
|
Voted
|
Statutory
|
|
|
|
|
Contributions
|
|
|
|
Learning
|
|
|
|
Contributions to voluntary
sectors, professional organizations, universities and
|
|
|
|
post-secondary institutions and to provincial and territorial
governments for adult
|
|
|
|
learning, literacy and essential skills
|
80,000
|
. . . . .
|
|
(S) Payments related to the
direct financing arrangement under the
Canada
Student
|
|
|
|
Financial Assistance Act
|
. . . . .
|
(43,933,000)
|
|
(S) The provision of funds
for interest payments to lending institutions under the
Canada
|
|
|
|
Student Loans Act
|
. . . . .
|
17,000
|
|
(S) The provision of funds
for liabilities including liabilities in the form of
guaranteed
|
|
|
|
loans
under the
Canada Student Loans Act
|
. . . . .
|
442,000
|
|
(S) The provision of funds
for interest and other payments to lending institutions and
|
|
|
|
liabilities under the
Canada Student Financial Assistance
Act
|
. . . . .
|
(8,414,000)
|
|
|
|
|
|
|
80,000
|
(51,888,000)
|
|
Social Investment
|
|
|
|
Payments for the
construction or renovations of permanent structures to be
fully accessible
|
|
|
|
to all
people with varying abilities
|
10,000,000
|
. . . . .
|
|
|
|
|
Total Gross
Contributions
|
10,080,000
|
(51,888,000)
|
|
Less: Funds available
within the Vote
|
10,000,000
|
. . . . .
|
|
Less: Funds transferred
to another Vote
|
607,350
|
. . . . .
|
|
|
|
|
Net Transfer
Payments
|
(527,350)
|
(17,296,000)
|
|
|
|
|
|
|
|