This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
Program Activity | Respendable revenue | Forecast Revenue 2008-09 |
Planned Revenue 2009-10 |
Planned Revenue 2010-11 |
Planned Revenue 2011-12 |
---|---|---|---|---|---|
ACQUISITIONS | |||||
Acquisition | 32.7 | 29.3 | 29.3 | 29.3 | |
Traffic and Vaccine | 99.3 | 100.1 | 100.9 | 101.6 | |
Communication Procurement | 2.5 | 2.5 | 2.5 | 2.5 | |
Subtotal | 134.5 | 131.9 | 132.7 | 133.4 | |
ACCOMMODATION & REAL PROPERTY ASSETS MANAGEMENT | |||||
Rentals and Concessions | 904.0 | 584.4 | 584.7 | 583.1 | |
Real Property Services Revolving Fund Recoveries of disbursements on behalf of clients |
838.7 | 937.4 | 913.4 | 874.3 | |
Fee revenues from real property related common services | 141.2 | 391.4 | 395.7 | 404.2 | |
979.9 | 1,328.8 | 1,309.1 | 1,278.5 | ||
Real Property Disposition Revolving Fund Sales of real properties |
8.5 | 8.0 | 7.5 | 7.0 | |
Subtotal | 1,892.4 | 1,921.2 | 1,901.3 | 1,868.6 | |
RECEIVER GENERAL FOR CANADA | |||||
Receiver General Services | 0.7 | - | - | - | |
Stewardship of Public Money & Accounts of Canada | 14.4 | 14.6 | 13.0 | 13.0 | |
Subtotal | 15.1 | 14.6 | 13.0 | 13.0 | |
INFORMATION TECHNOLOGY INFRASTRUCTURE SERVICES | |||||
Information Technology Infrastructure Services | 218.6 | 137.9 | 59.0 | (8.4) | |
Telecommunications and Informatics Common Services Revolving Fund | 197.3 | 290.4 | 197.3 | 197.3 | |
Subtotal | 415.9 | 428.3 | 256.3 | 188.9 | |
FEDERAL PAY & PENSION ADMINISTRATION | |||||
Public Service Compensation Services | 4.8 | 2.4 | 2.4 | 2.4 | |
Public Service Pay Stewardship | 4.8 | 2.4 | 2.4 | 2.4 | |
Public Service Pension Stewardship | 108.6 | 99.6 | 96.8 | 41.4 | |
Subtotal | 113.4 | 102.0 | 99.2 | 43.8 | |
LINGUISTIC MANAGEMENT & SERVICES | |||||
Translation Bureau Revolving Fund Translation Services |
193.6 | 223.9 | 227.5 | 229.1 | |
Interpretation Services | 3.3 | 3.3 | 3.3 | 3.3 | |
Terminology Services | 1.6 | 1.2 | 1.2 | 1.2 | |
Subtotal | 198.5 | 228.4 | 232.0 | 233.6 | |
SPECIALIZED PROGRAMS & SERVICES | |||||
Consulting and Audit Canada Revolving Fund | 43.4 | 54.9 | 59.5 | 64.2 | |
Acquisitions | 25.1 | 11.1 | 11.1 | 11.1 | |
Consulting, Information and Shared Services | 40.7 | 30.0 | 30.0 | 30.0 | |
Sydney Tar Ponds Project | - | - | - | - | |
Accounting, Banking and Compensation | 1.7 | - | - | - | |
Office of Greening Government Operations (CSPC) | 1.4 | 0.7 | 0.7 | 0.7 | |
Subtotal | 112.3 | 96.7 | 101.3 | 106.0 | |
PROCUREMENT OMBUDSMAN | |||||
Procurement Ombudsman | - | - | - | - | |
Subtotal | - | - | - | - | |
Internal Services | |||||
Internal Services | 153.2 | 122.6 | 122.6 | 122.4 | |
Subtotal | 153.2 | 122.6 | 122.6 | 122.4 | |
Total Respendable Revenue | 3,035.3 | 3,045.7 | 2,858.4 | 2,709.7 |
Totals may not add up due to rounding.
Program Activity | Respendable revenue | Forecast Revenue 2008-09 |
Planned Revenue 2009-10 |
Planned Revenue 2010-11 |
Planned Revenue 2011-12 |
---|---|---|---|---|---|
NON-RESPENDABLE REVENUE | |||||
Dry Docks | 4.5 | 6.0 | 6.0 | 6.0 | |
Other non-tax revenue | 24.2 | 24.4 | 24.9 | 20.7 | |
Total Non-respendable Revenue | 28.7 | 30.4 | 30.9 | 26.7 | |
Total Respendable and Non-respendable Revenue | 3,064.0 | 3,076.1 | 2,889.3 | 2,736.4 |
Totals may not add up due to rounding.