Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - 2009-10 - Supplementary Estimates (C)


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

HUMAN RESOURCES AND SKILLS DEVELOPMENT

Ministry Summary

      These Supplementary Estimates    





    Authorities     Adjustments to   Total Estimates  
Vote (dollars)   to date   Transfers   Appropriations   to date  





 
 
  Department          
1c   Operating expenditures and:          
  (a) authority to make recoverable expenditures on          
  behalf of the Canada Pension Plan, the Employment          
  Insurance Account and the Specified Purpose          
  Account for the administration of the Millennium          
  Excellence Awards ;          
  (b) pursuant to paragraph 29.1(2)( a ) of the Financial          
  Administration Act , authority to spend , to offset          
  related expenditures incurred in the fiscal year,          
  revenues received in the fiscal year arising from:          
  (i) the provision of Public Access Programs Sector          
  services;          
  (ii) services to assist provinces in the administration          
  of provincial programs funded under Labour Market          
  Development Agreements;          
  (iii) receiving agent services offered to Canadians on          
  behalf of Passport Canada;          
  (iv) services to offset the administration and delivery          
  of Millennium Excellence Awards to eligible students          
  on behalf of the Canada Millennium Scholarship          
  Foundation;          
  (v) the amount charged to any Crown Corporation          
  under section 14(b) of Government Employees          
  Compensation Act in relation to the litigation costs for          
  subrogated claims for Crown Corporations;          
  (vi) the portion of Government Employees          
 
       
  Compensation Act departmental or agency subrogated          
  claim settlements related to litigation costs; and          
  (c) the payment to each member of the Queen's Privy          
  Council for Canada who is a Minister without          
  Portfolio or a Minister of State who does not preside          
  over a Ministry of State of a salary not to exceed the          
  salary paid to Ministers of State who preside over          
  Ministries of State under the Salaries Act , as adjusted          
  pursuant to the Parliament of Canada Act and pro rata          
  for any period of less than a year – To authorize the          
  transfer of $785,753 from Human Resources and          
  Skills Development Vote 5, Appropriation Act No. 2,          
  2009–10 for the purposes of this Vote   743,551,943   698,650   1   744,250,594  
5c   The grants listed in the Estimates and contributions –          
  To authorize the transfer of $524,800 from Indian          
  Affairs and Northern Development Vote 10,          
  Appropriation Act No. 2, 2009–10 for the purposes of          
  this Vote   2,054,095,467   (260,953)   1   2,053,834,515  
7c   Pursuant to section 25(2) of the Financial          
  Administration Act, to write off from the Accounts of          
  Canada 935 debts due to Her Majesty in right of          
  Canada amounting to $87,103 related to          
  overpayments from the Government Annuities          
  Account – To authorize the transfer of $87,103 from          
  Human resources and Skills Development Vote 1,          
  Appropriation Act No. 2, 2009–10 for the purposes of          
  this Vote   . . . . .   87,103   1   87,104  
(S)   Contributions to employee benefit plans   221,273,059   . . . . .   . . . . .   221,273,059  
(S)   Minister of Human Resources and Skills          
  Development – Salary and motor car allowance   78,422   . . . . .   . . . . .   78,422  
(S)   Minister of Labour – Salary and motor car allowance .   78,422   . . . . .   . . . . .   78,422  
(S)   Old Age Security Payments (R.S., 1985 c. O-9)   26,549,000,000   . . . . .   192,000,000   26,741,000,000  
(S)   Guaranteed Income Supplement Payments          
  (R.S., 1985 c. O-9)   8,091,000,000   . . . . .   (228,000,000)   7,863,000,000  
(S)   Universal Child Care Benefit   2,544,000,000   . . . . .   14,000,000   2,558,000,000  
(S)   Canada Education Savings grant payments to          
  Registered Education Savings Plan (RESP) trustees          
  on behalf of RESP beneficiaries to encourage          
  Canadians to save for post-secondary education for          
  their children   626,000,000   . . . . .   (39,000,000)   587,000,000  
(S)   Allowance Payments (R.S., 1985 c. O-9)   557,000,000   . . . . .   (7,000,000)   550,000,000  
(S)   Canada Study Grants to qualifying full and part-time          
  students pursuant to the Canada Student Financial          
  Assistance Act   511,475,000   . . . . .   979,234   512,454,234  
(S)   Payments related to the direct financing arrangement          
  under the Canada Student Financial Assistance Act   300,872,000   . . . . .   14,587,014   315,459,014  
(S)   Wage Earner Protection Program payments to eligible          
  applicants owed wages and vacation pay, severance          
  pay and termination pay from employers who are          
  either bankrupt or in receivership as well as payments          
  to trustees and receivers who will provide the          
  necessary information to determine eligibility   56,200,000   . . . . .   . . . . .   56,200,000  
(S)   Canada Learning Bond payments to Registered          
  Education Savings Plan (RESP) trustees on behalf of          
  RESP beneficiaries to support access to          
  post-secondary education for children from          
  low-income families   43,000,000   . . . . .   10,000,000   53,000,000  
(S)   Payments of compensation respecting government          
  employees (R.S., 1985 c. G-5) and merchant seamen          
  (R.S., 1985 c. M-6)   40,000,000   . . . . .   . . . . .   40,000,000  
(S)   The provision of funds for interest and other          
  payments to lending institutions and liabilities under          
  the Canada Student Financial Assistance Act   31,867,000   . . . . .   (11,016,376)   20,850,624  
(S)   The provision of funds for liabilities including          
  liabilities in the form of guaranteed loans under the          
  Canada Student Loans Act   4,550,000   . . . . .   1,411,607   5,961,607  
(S)   Canada Disability Savings Grant payments to          
  Registered Disability Savings Plan (RDSP) issuers on          
  behalf of RDSP beneficiaries to encourage long-term          
  financial security of eligible individuals with          
  disabilities   3,300,000   . . . . .   . . . . .   3,300,000  
(S)   Canada Disability Savings Bond payments to          
  Registered Disability Savings Plan (RDSP) issuers on          
  behalf of RDSP beneficiaries to encourage long-term          
  financial security of eligible individuals with          
  disabilities   1,900,000   . . . . .   . . . . .   1,900,000  
(S)   Civil Service Insurance actuarial liability adjustments.   145,000   . . . . .   . . . . .   145,000  
(S)   Supplementary Retirement Benefits – Annuities          
  agents' pensions   35,000   . . . . .   . . . . .   35,000  
(S)   The provision of funds for interest payments to          
  lending institutions under the Canada Student Loans          
  Act   18,000   . . . . .   (8,321)   9,679  
     

 
                  Total budgetary   42,379,439,313   524,800   (52,046,839)   42,327,917,274  
(S)   Loans disbursed under the Canada Student Financial          
  Assistance Act   597,335,885   . . . . .   242,476,279   839,812,164  
     

 
                  Total non-budgetary   597,335,885   . . . . .   242,476,279   839,812,164  
     

 
 
                  Total Department   42,976,775,198   524,800   190,429,440   43,167,729,438  
  Canada Industrial Relations Board          
10   Program expenditures   11,967,711   . . . . .   . . . . .   11,967,711  
(S)   Contributions to employee benefit plans   1,464,704   . . . . .   . . . . .   1,464,704  
     

 
                  Total Agency   13,432,415   . . . . .   . . . . .   13,432,415  
  Canada Mortgage and Housing Corporation          
15b   To reimburse Canada Mortgage and Housing          
  Corporation for the amounts of loans forgiven, grants,          
  contributions and expenditures made, and losses,          
  costs and expenses incurred under the provisions of          
  the National Housing Act or in respect of the exercise          
  of powers or the carrying out of duties or functions          
  conferred on the Corporation pursuant to the authority          
  of any Act of Parliament of Canada other than the          
  National Housing Act , in accordance with the          
  Corporation's authority under the Canada Mortgage          
  and Housing Corporation Act   2,329,009,000   . . . . .   . . . . .   2,329,009,000  
(S)   Renovation and Retrofit of Social Housing   425,000,000   . . . . .   . . . . .   425,000,000  
(S)   Housing for Low-income Seniors   200,000,000   . . . . .   . . . . .   200,000,000  
(S)   Northern Housing   100,000,000   . . . . .   . . . . .   100,000,000  
(S)   First Nations Housing   62,500,000   . . . . .   . . . . .   62,500,000  
(S)   Housing for Persons with Disabilities   25,000,000   . . . . .   . . . . .   25,000,000  
     

 
                  Total budgetary   3,141,509,000   . . . . .   . . . . .   3,141,509,000  
(S)   Advances under the National Housing Act (R.S. 1985,          
  C. N-11)   1,021,006,000   . . . . .   . . . . .   1,021,006,000  
(S)   Insured Mortgage Purchase Program   50,000,000,000   . . . . .   . . . . .   50,000,000,000  
(S)   Low-cost loans to municipalities for improvements to          
  housing-related and community infrastructure   1,000,000,000   . . . . .   . . . . .   1,000,000,000  
(S)   Low-cost loans for new construction projects to          
  eligible First Nations   45,000,000   . . . . .   . . . . .   45,000,000  
     

 
                  Total non-budgetary   52,066,006,000   . . . . .   . . . . .   52,066,006,000  
     

 
 
                  Total Agency   55,207,515,000   . . . . .   . . . . .   55,207,515,000  
  Canadian Artists and Producers Professional          
        Relations Tribunal          
20   Program expenditures   1,961,860   . . . . .   . . . . .   1,961,860  
(S)   Contributions to employee benefit plans   168,144   . . . . .   . . . . .   168,144  
     

 
                  Total Agency   2,130,004   . . . . .   . . . . .   2,130,004  
  Canadian Centre for Occupational Health and          
        Safety          
25   Program expenditures   4,401,665   . . . . .   . . . . .   4,401,665  
(S)   Contributions to employee benefit plans   1,026,808   . . . . .   . . . . .   1,026,808  
     

 
                  Total Agency   5,428,473   . . . . .   . . . . .   5,428,473  






                  Total Ministry   98,205,281,090   524,800   190,429,440   98,396,235,330  

 

Department

Explanation of Requirements (thousands of dollars)

Human Resources and Skills Development requests funds for the following items:

Voted Appropriations   Vote 1   Vote 5   Vote 7   Total  
 



Funding for mental health and emotional support services and for the          
      administration and research required to support the federal          
      government's obligations under the Indian Residential Schools          
      Settlement Agreement ( horizontal item )   1,925   . . . . .   . . . . .   1,925  
Increase in grants to international and domestic organizations for          
      technical assistance and international cooperation on labour          
      issues   . . . . .   290   . . . . .   290  
 



      Gross Voted Appropriations   1,925   290   . . . . .   2,215  
 



Funds Available          
Less: Spending authorities available within the Vote   1,139   290   . . . . .   1,429  
Less: Spending authorities available from another Vote   786   . . . . .   . . . . .   786  
 



      Total Voted Appropriations   . . . . .   . . . . .   . . . . .   . . . . .  
 



Statutory Appropriations          
Increase of net loans disbursed under the Canada Student Financial          
      Assistance Act as a result of higher new loan projections made by          
      the Office of the Chief Actuary in addition to a decrease in          
      forecasted repayments (non-budgetary)         242,476  
Increase to the forecast of Old Age Security benefit payments based          
      on updated population and average monthly rate forecasts         192,000  
Increase of payments related to direct financing arrangements under          
      the Canada Student Financial Assistance Act mainly due to a          
      change in the forecasting methodology for Alternative Payments          
      to non participating provinces and territories and a revised          
      projection of the Service Bureau costs         14,587  
Increase of Universal Child Care Benefits based on the higher          
      number of eligible recipients as a result of population growth,          
      offset slightly by a decrease in the take-up rate         14,000  
Increase of the Canada Learning Bond payments due to better          
      communication and increased product knowledge of the target          
      population         10,000  
Increase of liabilities under the Canada Student Loans Act mainly          
      due to an increase in the projected value of the Guaranteed Loans          
      portfolio by the Office of the Chief Actuary         1,412  
Increase of the Canada Study Grants payments due to revised growth          
      rate estimates         979  
Decrease of the Interest payments under the Canada Student Loans          
      Act mainly due to a decrease in Interest Relief costs         (8)  
Decrease to the forecast of Allowance benefit payments based on          
      updated population and average monthly rate forecasts         (7,000)  
Decrease of the interest payments and liabilities under the Canada          
      Student Financial Assistance Act mainly due to decreased          
      interest costs         (11,016)  
Decrease of the forecasted Canada Education Savings Grants          
      payments due to changes to the general economic landscape that          
      have occurred since September 2008         (39,000)  
Decrease to the forecast of Guaranteed Income Supplement benefit          
      payments based on updated population and average monthly rate          
      forecasts         (228,000)  
       
      Total Statutory Appropriations         190,430  





 
Transfers          
Transfer from Indian Affairs and Northern Development – To          
      support the Kativik Regional Government to streamline delivery          
      of youth programming   . . . . .   525   . . . . .   525  
Internal reallocation of resources – Write-off of debts due to the          
      Crown   (87)   . . . . .   87   . . . . .  
Internal reallocation of resources – To reduce the amount of new          
      appropriations required   786   (786)   . . . . .   . . . . .  
 



      Total Transfers   699   (261)   87   525  





These Supplementary Estimates   699   (261)   87   190,955  






 

Explanation of Funds Available (dollars)

Vote 1 : $1,925,313 in total authorities is available: $1,139,560 within the Vote due to the deferral of requirements related to Service Canada Call Centre in Cornwall as a result of delays in the implementation work and due to reduced requirements related to Canada Student Loans Program for the processing of documentation related to the Budget 2005 items; and $785,753 from Vote 5 due to the deferral of requirements related to Enabling Accessibility Fund caused by delays in the implementation of the Abilities Centre Durham project.

Vote 5 : $290,000 in total authorities is available from within the vote due to reduced requirements for projects addressing the labour dimension of globalization.

Transfer Payments (dollars)   Voted   Statutory  



                                                                          Grants      
Grants to international and domestic organizations for technical assistance and      
      international cooperation on labour issues   290,000   . . . . .  
(S) Old Age Security Payments   . . . . .   192,000,000  
(S) Universal Child Care Benefit   . . . . .   14,000,000  
(S) Canada Learning Bond payments to Registered Education Savings Plan (RESP)      
      trustees on behalf of RESP beneficiaries to support access to post-secondary education      
      for children from low-income families   . . . . .   10,000,000  
(S) Canada Study Grants to qualifying full and part-time students pursuant to the Canada      
      Student Financial Assistance Act   . . . . .   979,234  
(S) Allowance Payments   . . . . .   (7,000,000)  
(S) Canada Education Savings grant payments to Registered Educations Savings Plan      
      (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for      
      post-secondary education for their children   . . . . .   (39,000,000)  
(S) Guaranteed Income Supplement Payments   . . . . .   (228,000,000  



Total Gross Grants   290,000   (57,020,766)  



Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.


 
                                                                    Contributions      
Payments to provinces, territories, municipalities, other public bodies, organizations,      
      groups, communities, employers and individuals for the provision of training and/or      
      work experience, the mobilization of community resources and human resource      
      planning and adjustment measures necessary for the efficient functioning of the      
      Canadian labour market   524,800   . . . . .  
(S) Payments related to the direct financing arrangement under the Canada Student      
      Financial Assistance Act   . . . . .   9,089,156  
(S) The provision of funds for liabilities including liabilities in the form of guaranteed      
      loans under the Canada Student Loans Act   . . . . .   1,411,607  
(S) The provision of funds for interest payments to lending institutions under the Canada      
      Student Loans Act   . . . . .   (8,321)  
(S) The provision of funds for interest and other payments to lending institutions and      
      liabilities under the Canada Student Financial Assistance Act   . . . . .   (11,016,376)  



Total Gross Contributions   524,800   (523,934)  



Total Gross Transfer Payments   814,800   (57,544,700)  
Less: Funds available within the Vote   290,000   . . . . .  
Less: Funds transferred to another Vote   785,753   . . . . .  



Net Transfer Payments   (260,953)   (57,544,700)