Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Supplementary Estimates (B), 2009-10


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

NATIONAL DEFENCE

Department
Military Police Complaints Commission

Ministry Summary


            These Supplementary Estimates      
           
   
        Authorities          Adjustments to   Total Estimates  
Vote (dollars)         to date         Transfers     Appropriations             to date  

 
    Department                  
1b     Operating expenditures and authority for total                  
    commitments, subject to allotment by the Treasury                  
    Board, of $31,502,506,064 for the purposes of                  
    Votes 1, 5 and 10 of the Department regardless of the                  
    year in which the payment of those commitments                  
    comes due (of which it is estimated that                  
    $13,129,800,000 will come due for payment in future                  
    years), authority to make payments from any of those                  
    Votes to provinces or municipalities as contributions                  
    toward construction done by those bodies, authority,                  
    subject to the direction of the Treasury Board, to                  
    make recoverable expenditures or advances from any                  
    of those Votes in respect of materials supplied to or                  
    services performed on behalf of individuals,                  
    corporations, outside agencies, other government                  
    departments and agencies and other governments and                  
    authority to expend revenue, as authorized by the                  
    Treasury Board, received during the fiscal year for the                  
    purposes of any of those Votes and the payment to                  
    each member of the Queen's Privy Council for                  
    Canada who is a Minister without Portfolio or a                  
    Minister of State who does not preside over a                  
    Ministry of State of a salary not to exceed the salary                  
    paid to Ministers of State who preside over Ministries                  
    of State under the Salaries Act , as adjusted pursuant                  
    to the Parliament of Canada Act and pro rata for any                  
    period of less than a year – To authorize the transfer                  
    of $360,954,976 from National Defence Vote 5,                  
    $1,682,373 from National Defence Vote 10, and                  
    $157,500 from Industry Vote 70, Appropriation Act                  
    No. 2, 2009–10 for the purposes of this Vote and to                  
    provide a further amount of     14,568,195,272     362,283,749     7,249,271     14,937,728,292  
5b     Capital expenditures – To authorize the transfer of                  
    $260,000 from National Defence Vote 1,                  
    Appropriation Act No. 2, 2009–10 for the purposes of                  
    this Vote     4,584,430,298     (365,713,752)     1     4,218,716,547  
10b     The grants listed in the Estimates and contributions,                  
    which grants and contributions may include cash                  
    payments or, in lieu of payment made to a recipient,                  
    the provision of goods or services or of the use of                  
    facilities, and which may also include the                  
    contributions that may be approved by the Governor                  
    in Council in accordance with section 3 of The                  
    Defence Appropriation Act, 1950 , for provision or                  
    transfer of defence equipment or services or supplies                  
    or facilities for defence purposes     234,497,480     (1,682,373)     . . . . .     232,815,107  
 
(S)     Contributions to employee benefit plans     303,663,729     . . . . .     . . . . .     303,663,729  
(S)     Contributions to employee benefit plans – Members                  
    of the Military     971,633,593     . . . . .     . . . . .     971,633,593  
(S)     Minister of National Defence – Salary and motor car                  
    allowance     78,422     . . . . .     . . . . .     78,422  
(S)     Payments under the Supplementary Retirement                  
    Benefits Act     6,079,000     . . . . .     . . . . .     6,079,000  
(S)     Payments under Parts I-IV of the Defence Services                  
    Pension Continuation Act (R.S., 1970, c. D-3)     1,318,900     . . . . .     . . . . .     1,318,900  
(S)     Payments to dependants of certain members of the                  
    Royal Canadian Air Force killed while serving as                  
    instructors under the British Commonwealth Air                  
    Training Plan ( Appropriation Act No. 4,1968 )     83,700     . . . . .     . . . . .     83,700  
           
 
   
                    Total Department     20,669,980,394     (5,112,376)     7,249,272     20,672,117,290  
    Canadian Forces Grievance Board                  
15     Program expenditures     6,190,263     . . . . .     . . . . .     6,190,263  
(S)     Contributions to employee benefit plans     561,181     . . . . .     . . . . .     561,181  
           
 
   
                    Total Agency     6,751,444     . . . . .     . . . . .     6,751,444  
    Military Police Complaints Commission                  
20b     Program expenditures     5,822,450     . . . . .     721,991     6,544,441  
(S)     Contributions to employee benefit plans     308,330     . . . . .     . . . . .     308,330  
           
 
   
                    Total Agency     6,130,780     . . . . .     721,991     6,852,771  
    Office of the Communications Security                  
          Establishment Commissioner                  
25a     Program expenditures     2,038,746     . . . . .     . . . . .     2,038,746  
(S)     Contributions to employee benefit plans     129,506     . . . . .     . . . . .     129,506  
           
 
   
                    Total Agency     2,168,252     . . . . .     . . . . .     2,168,252  

                    Total Ministry     20,685,030,870     (5,112,376)     7,971,263     20,687,889,757  

Department

Explanation of Requirements (thousands of dollars)  

National Defence requests funds for the following items:  

Voted Appropriations     Vote 1     Vote 5     Vote 10     Total  
   
 
 
 
Increases to pay and allowances for Canadian Forces Members     69,463     . . . . .     . . . . .     69,463  
Funding to acquire main battle tanks for the Canadian Forces     . . . . .     57,117     . . . . .     57,117  
Funding for the definition phase of the Family of Land Combat                  
      Vehicles projects     . . . . .     24,281     . . . . .     24,281  
Funding for the construction of a military facility to consolidate                  
      Canadian Forces Station St. John's and several military units in                  
      Pleasantville, St. John's, Newfoundland and Labrador     . . . . .     23,046     . . . . .     23,046  
Funding for the definition phase of the Communications Security                  
      Establishment Long-Term Accommodation Project     . . . . .     6,582     . . . . .     6,582  
Funding related to government advertising programs ( horizontal                  
      item )     3,000     . . . . .     . . . . .     3,000  
Reinvestment of revenues from the sale or transfer of real property     . . . . .     1,500     . . . . .     1,500  
Reinvestment of royalties from intellectual property     835     . . . . .     . . . . .     835  
Increases to pay for military judges     130     . . . . .     . . . . .     130  
Funding for enhancing federal public service student employment                  
      ( horizontal item ) ( Budget 2009 )     102     . . . . .     . . . . .     102  
   
      Gross Voted Appropriations     73,530     112,526     . . . . .     186,056  
   
Funds Available                  
Less: Spending authorities available within the Vote     28,016     112,526     . . . . .     140,542  
Less: Spending authorities available from another Vote     38,265     . . . . .     . . . . .     38,265  
   
      Total Funds Available     66,281     112,526     . . . . .     178,807  
   
      Total Voted Appropriations     7,249     . . . . .     . . . . .     7,249  
   
Transfers                  
Transfer from Natural Sciences and Engineering Research Council –                  
      To support the Canada Research Chairs at the Royal Military                  
      College     158     . . . . .     . . . . .     158  
Internal reallocation of resources – To reduce the amount of new                  
      appropriations required     38,265     (38,265)     . . . . .     . . . . .  
Internal reallocation of resources – To support investment in the                  
      Interdepartmental Maritime Integrated Command, Control and                  
      Communication capital project     (260)     260     . . . . .     . . . . .  
Internal reallocation of resources – To manage pressures related to                  
      the high operational tempo of the Canadian Forces     324,372     (322,690)     (1,682)     . . . . .  
Transfer to Transport – For public security initiatives related to                  
      funding for Marine Security Operations Centres     (96)     . . . . .     . . . . .     (96)  
Transfer to Treasury Board Secretariat – To support the operational                  
      activities of the three national employment equity councils:                  
      National Council of Federal Employees with Disabilities,                  
      National Council of Aboriginal Federal Employees, and National                  
      Council of Visible Minorities     . . . . .     (120)     . . . . .     (120)  
Transfer to Foreign Affairs and International Trade – To provide                  
      support to departmental staff located at missions abroad     (155)     . . . . .     . . . . .     (155)  
Transfer to Transport – For investments in search and rescue                  
      coordination initiatives across Canada     . . . . .     (372)     . . . . .     (372)  
Transfer to Public Health Agency of Canada ($2,070), Royal                  
      Canadian Mounted Police ($1,750), Health ($260), Canadian                  
      Food Inspection Agency ($180), Transport ($100), Natural                  
      Resources ($75), Canada Border Services Agency ($54) and                  
      National Research Council of Canada ($39) – For public security                  
      initiatives related to the Chemical, Biological, Radiological and                  
      Nuclear Research and Technology Initiative     . . . . .     (4,528)     . . . . .     (4,528)  
   
      Total Transfers     362,284     (365,715)     (1,682)     (5,113)  

These Supplementary Estimates     369,533     (365,715)     (1,682)     2,136  

Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.

Explanation of Funds Available (dollars)

Vote 1 : $66,281,475 in total authorities is available: $28,016,135 within the Vote due to a realignment of resources for the Canada First Defence Strategy implementation ($19,812,689), reduced operating requirements related to delays in Federal Contaminated Sites Action Plan projects ($5,699,483), and lowered requirements for contingency reserves for ongoing departmental activities ($2,503,963); and $38,265,340 from Vote 5 due to delays in the Medium Support Vehicle System Project ($20,658,515) and the Medium-to-Heavy Lift Helicopter Project ($17,606,825).

Vote 5 : $112,525,689 in total authorities is available within the Vote due to delays in certain major capital projects ($92,909,004) and the Medium-to-Heavy Lift Helicopter Project ($19,616,685).

Military Police Complaints Commission

Explanation of Requirements (thousands of dollars)  

Military Police Complaints Commission requests funds for the following items:  

Voted Appropriations     Vote 20  
   
Funding for the Afghanistan Public Interest Hearing     722  

Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.