Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Supplementary Estimates (B), 2007-2008


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

TREASURY BOARD

Ministry Summary
      These Supplementary Estimates    



    Authorities     Adjustments to   Total Estimates  
Vote (dollars)       to date   Transfers   Appropriations           to date  





 
 
  Secretariat          
1b   Operating expenditures and the payment to each          
  member of the Queen's Privy Council for Canada          
  who is a Minister without Portfolio or a Minister of          
  State who does not preside over a Ministry of State of          
  a salary not to exceed the salary paid to Ministers of          
  State who preside over Ministries of State under the          
  Salaries Act , as adjusted pursuant to the Parliament of          
  Canada Act and pro rata for any period of less than a          
  year and authority to expend revenues received during          
  the fiscal year arising from activities of the Treasury          
  Board Secretariat - To authorize the transfer of          
  $201,450 from Public Safety and Emergency          
  Preparedness Vote 45, $158,400 from Public Works          
  and Government Services Vote 1, and $30,000 from          
  Human Resources and Skills Development Vote 1,          
  Appropriation Act No. 2, 2007-2008 for the purposes          
  of this Vote   177,946,433   168,350   1   178,114,784  
2b   Contributions - To authorize the transfer of $221,500          
  from Treasury Board Vote 1, Appropriation Act No.          
  2, 2007-2008 for the purpose of this Vote   200,000   221,500   1   421,501  
5a   Government Contingencies - Subject to the approval          
  of the Treasury Board, to supplement other          
  appropriations and to provide for miscellaneous,          
  urgent or unforeseen expenditures not otherwise          
  provided for, including grants and contributions not          
  listed in the Estimates and the increase of the amount          
  of grants listed in these, where those expenditures are          
  within the legal mandate of a government          
  organization, and authority to re-use any sums          
  allotted and repaid to this appropriation from other          
  appropriations   750,000,001   . . . . .   . . . . .   750,000,001  
10a   Government-Wide Initiatives   23,217,000   . . . . .   . . . . .   23,217,000  
15b   Compensation Adjustments - Subject to the approval          
  of the Treasury Board, to supplement other          
  appropriations that may need to be partially or fully          
  funded as a result of adjustments made to terms and          
  conditions of service or employment of the federal          
  public administration, including members of the          
  Royal Canadian Mounted Police and the Canadian          
  Forces, Governor in Council appointees and Crown          
  corporations as defined in section 83 of the Financial          
  Administration Act   185,494,000   . . . . .   42,294,000   227,788,000  
20a   Public Service Insurance   1,827,798,000   . . . . .   . . . . .   1,827,798,000  
22a   Operating Budget Carry Forward - Subject to the          
  approval of the Treasury Board, to supplement other          
  appropriations for the operating budget carry forward          
  from the previous fiscal year   1,200,000,000   . . . . .   . . . . .   1,200,000,000  
23a   Paylist Requirements - Subject to the approval of the          
  Treasury Board, to supplement other appropriations          
  for requirements related to parental and maternity          
  allowances, entitlements on cessation of service or          
  employment and adjustments made to terms and          
  conditions of service or employment of the public          
  service including members of the Royal Canadian          
  Mounted Police and the Canadian Forces, where these          
  have not been provided from Vote 15, Compensation          
  Adjustments   500,000,000   . . . . .   . . . . .   500,000,000  
(S)   President of the Treasury Board - Salary and motor          
  car allowance   74,522   . . . . .   . . . . .   74,522  
(S)   Contributions to employee benefit plans   20,377,000   . . . . .   . . . . .   20,377,000  
(S)   Payments under the Public Service Pension          
  Adjustment Act   20,000   . . . . .   . . . . .   20,000  


                  Total Secretariat   4,685,126,956   389,850   42,294,002   4,727,810,808  
  Canada School of Public Service          
25b   Program expenditures   60,281,000   (6,942)   . . . . .   60,274,058  
(S)   Contributions to employee benefit plans   6,309,000   . . . . .   . . . . .   6,309,000  
(S)   Spending of revenues pursuant to subsection 18(2) of          
  the Canada School of Public Service Act   20,000,000   . . . . .   12,000,000   32,000,000  


                  Total Agency   86,590,000   (6,942)   12,000,000   98,583,058  
  Office of the Public Sector Integrity          
        Commissioner          
27a   Program expenditures   7,932,420   . . . . .   . . . . .   7,932,420  


                  Total Agency   7,932,420   . . . . .   . . . . .   7,932,420  
  Office of the Registrar of Lobbyists          
30a   Program expenditures   4,267,549   . . . . .   . . . . .   4,267,549  
(S)   Contributions to employee benefit plans   337,000   . . . . .   . . . . .   337,000  


                  Total Agency   4,604,549   . . . . .   . . . . .   4,604,549  
  Public Service Human Resources Management          
        Agency of Canada          
35b   Program expenditures - To authorize the transfer of          
  $6,942 from Treasury Board Vote 25, $218,814 from          
  National Defence Vote 1, $200,000 from Canada          
  Revenue Agency Vote 1, $111,967 from Public          
  Works and Government Services Vote 1, $93, 475          
  from Fisheries and Oceans Vote 1, $81,761 from          
  Health Vote 1, $56,996 from Public Safety and          
  Emergency Preparedness Vote 45, $53,139 from          
  Environment Vote 25, $48,405 from Industry Vote 1,          
  $45,501 from Justice Vote 1, $18,263 from Health          
  Vote 35, $15,827 from Foreign Affairs and          
  International Trade Vote 20, $10,020 from Canadian          
  Heritage Vote 45, and $1,500 from Citizenship and          
  Immigration Vote 10, Appropriation Act No. 2,          
  2007-2008 for the purposes of this Vote and to          
  provide a further amount of   83,620,309   962,610   4,541,450   89,124,369  
(S)   Contributions to employee benefit plans   8,574,000   . . . . .   . . . . .   8,574,000  


                  Total Agency   92,194,309   962,610   4,541,450   97,698,369  

                  Total Ministry   4,876,448,234   1,345,518   58,835,452   4,936,629,204  






Note: Order in Council P.C. 2007-1296 transferred activities related to the Organizational Readiness Office, from Public Works  
and Government Services to the Treasury Board Secretariat ($158,400).        

 

TREASURY BOARD

Secretariat

Explanation of Requirements (thousands of dollars)          

 
Treasury Board Secretariat requests funds for the following items:          
 
Voted Appropriations   Vote 1   Vote 2   Vote 15   Total  




Compensation Adjustments - Transfers to departments and agencies          
      for salary adjustments   . . . . .   . . . . .   42,294   42,294  
 
Transfers          
Transfer from the Royal Canadian Mounted Police - For costs          
      associated with the management of Royal Canadian Mounted          
      Police life and disability insurance plans   201   . . . . .   . . . . .   201  
Transfer from Public Works and Government Services - For the          
      Organizational Readiness Office   158   . . . . .   . . . . .   158  
Transfer from Human Resources and Skills Development - To          
      standardize the identification and authentication of citizens and          
      businesses across jurisdictions to recognize the mobility of          
      citizens and businesses   30   . . . . .   . . . . .   30  
Internal Reallocation - To support public policy research initiatives          
      under the Research and Policy Initiatives Assistance program   (222)   222   . . . . .   . . . . .  




      Total Transfers   167   222   . . . . .   389  




These Supplementary Estimates   167   222   42,294   42,683  





 
Transfer Payments (dollars)       Voted   Statutory  




                                                                      Contributions          
Management Policy Development and Oversight          
Public policy research initiatives under the Research and Policy Initiatives Assistance        
      program       221,500   . . . . .  





Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.    


Canada School of Public Service

Explanation of Requirements (thousands of dollars)        

Canada School of Public Service requests funds for the following items:        
Statutory Appropriations   Vote 25   Statutory   Total  



Increase to the forecast of respendable revenue through the conduct of operations   . . . . .   12,000   12,000  
Transfers        
Transfer to Public Service Human Resources Management Agency of Canada - To        
      support the National Managers' Community   (7)   . . . . .   (7)  



These Supplementary Estimates   (7)   12,000   11,993  




Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.    
 
 
 
 

 

Public Service Human Resources Management Agency of Canada  

 


 
 
Explanation of Requirements (thousands of dollars)    

Public Service Human Resources Management Agency of Canada requests funds for the following items:    
Voted Appropriations   Vote 35  

Funding for the Classification Reform Program of the Government of Canada   4,541  
Transfers    
Transfer from National Defence ($219), Canada Revenue Agency ($200), Public Works and Government Services    
      ($112), Fisheries and Oceans ($93), Health ($82), Royal Canadian Mounted Police ($57), Parks Canada Agency    
      ($53), Industry ($48), Justice ($46), Public Health Agency of Canada ($18), Canadian International Development    
      Agency ($16), Library and Archives of Canada ($10), Canada School of Public Service ($7) and Immigration and    
      Refugee Board of Canada ($2) - To support the National Managers' Community   963  

These Supplementary Estimates   5,504  


Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.