Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Supplementary Estimates (B), 2007-2008


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

NATIONAL DEFENCE

Ministry Summary
      These Supplementary Estimates    



    Authorities     Adjustments to   Total Estimates  
Vote (dollars)       to date   Transfers   Appropriations           to date  





 
 
  Department          
1b   Operating expenditures and authority for total          
  commitments, subject to allotment by the Treasury          
  Board, of $28,349,121,656 for the purposes of          
  Votes 1, 5 and 10 of the Department regardless of the          
  year in which the payment of those commitments          
  comes due (of which it is estimated that          
  $12,302,000,000 will come due for payment in future          
  years), authority to make payments from any of those          
  Votes to provinces or municipalities as contributions          
  toward construction done by those bodies, authority,          
  subject to the direction of the Treasury Board, to          
  make recoverable expenditures or advances from any          
  of those Votes in respect of materials supplied to or          
  services performed on behalf of individuals,          
  corporations, outside agencies, other government          
  departments and agencies and other governments and          
  authority to expend revenue, as authorized by the          
  Treasury Board, received during the fiscal year for the          
  purposes of any of those Votes and the payment to          
  each member of the Queen's Privy Council for          
  Canada who is a Minister without Portfolio or a          
  Minister of State who does not preside over a          
  Ministry of State of a salary not to exceed the salary          
  paid to Ministers of State who preside over Ministries          
  of State under the Salaries Act , as adjusted pursuant          
  to the Parliament of Canada Act and pro rata for any          
  period of less than a year - To authorize the transfer          
  of $92,231,228 from National Defence Vote 5,          
  $1,343,000 from Transport Vote 1, $190,000 from          
  Public Safety and Emergency Preparedness Vote 45,          
  and $78,000 from Industry Vote 75, Appropriation          
  Act No. 2, 2007-2008 for the purposes of this Vote   13,040,660,142   93,415,314   1   13,134,075,457  
5b   Capital expenditures - To authorize the transfer of          
  $342,000 from Health Vote 35, $25,000 from          
  Fisheries and Oceans Vote 1, and $7,000 from          
  Transport Vote 5, Appropriation Act No. 2,          
  2007-2008 for the purposes of this Vote   3,956,849,109   (93,009,228)   1   3,863,839,882  
10   The grants listed in the Estimates and contributions,          
  which grants and contributions may include cash          
  payments or, in lieu of payment made to a recipient,          
  the provision of goods or services or of the use of          
  facilities, and which may also include the          
  contributions that may be approved by the Governor          
  in Council in accordance with section 3 of The          
  Defence Appropriation Act, 1950 , for provision or          
  transfer of defence equipment or services or supplies          
  or facilities for defence purposes.   210,451,450   . . . . .   . . . . .   210,451,450  
(S)   Minister of National Defence - Salary and motor car          
  allowance   74,522   . . . . .   . . . . .   74,522  
(S)   Payments under the Supplementary Retirement          
  Benefits Act   7,020,000   . . . . .   . . . . .   7,020,000  
(S)   Payments under Parts I-IV of the Defence Services          
  Pension Continuation Act   1,550,000   . . . . .   . . . . .   1,550,000  
(S)   Payments to dependants of certain members of the          
  Royal Canadian Air Force killed while serving as          
  instructors under the British Commonwealth Air          
  Training Plan ( Appropriation Act No. 4, 1968 )   90,000   . . . . .   . . . . .   90,000  
(S)   Contributions to employee benefit plans - Members          
  of the Military   957,396,275   . . . . .   . . . . .   957,396,275  
(S)   Contributions to employee benefit plans   263,300,325   . . . . .   . . . . .   263,300,325  


                  Total Department   18,437,391,823   406,086   2   18,437,797,911  
  Canadian Forces Grievance Board          
15   Program expenditures   5,830,000   . . . . .   . . . . .   5,830,000  
(S)   Contributions to employee benefit plans   599,000   . . . . .   . . . . .   599,000  


                  Total Agency   6,429,000   . . . . .   . . . . .   6,429,000  
  Military Police Complaints Commission          
20   Program expenditures   3,139,000   . . . . .   . . . . .   3,139,000  
(S)   Contributions to employee benefit plans   295,000   . . . . .   . . . . .   295,000  


                  Total Agency   3,434,000   . . . . .   . . . . .   3,434,000  

                  Total Ministry   18,447,254,823   406,086   2   18,447,660,911  


 

NATIONAL DEFENCE

Department

Explanation of Requirements (thousands of dollars)        

 
National Defence requests funds for the following items:        
 
Voted Appropriations   Vote 1   Vote 5   Total  



Increases to pay and allowances for Canadian Forces Members   88,731   . . . . .   88,731  
Funding related to government advertising programs ( horizontal item )   3,000   . . . . .   3,000  
Funding for the definition phase of the Communications Security Establishment        
      Mid-Term Accommodations Project   500   796   1,296  



      Gross Voted Appropriations   92,231   796   93,027  



Funds Available        
Less: Spending authorities available within the Vote   . . . . .   796   796  
Less: Spending authorities available from another Vote   92,231   . . . . .   92,231  



      Total Funds Available   92,231   796   93,027  



      Total Voted Appropriations   . . . . .   . . . . .   . . . . .  



Transfers        
Transfer from Transport ($1,140) and Royal Canadian Mounted Police ($190) - For        
      public security initiatives related to the return of unused funding for Marine        
      Security Operations Centres   1,323   7   1,330  
Transfer from Public Health Agency of Canada - For public security initiatives        
      related to the return of unused funding for the Chemical, Biological, Radiological        
      and Nuclear Research and Technology Initiative   . . . . .   342   342  
Transfer from Transport - For public security initiatives related to the Interagency        
      Harbour Security Coordination Project   210   . . . . .   210  
Transfer from Natural Sciences and Engineering Research Council - To support the        
      Industrial Research Chairs at the Royal Military College   78   . . . . .   78  
Transfer from Fisheries and Oceans - For unused funds related to investments in        
      search and rescue coordination initiatives across Canada   . . . . .   25   25  
Internal reallocation of resources - To reduce the amount of new appropriations        
      required   92,231   (92,231)   . . . . .  
Transfer to Environment - To support improved representation of Aboriginal persons        
      in science and technology careers (Canadian Aboriginal Science and Technology        
      Society)   (15)   . . . . .   (15)  
Transfer to Foreign Affairs and International Trade - To provide support to        
      departmental staff located at missions abroad   (55)   . . . . .   (55)  
Transfer to Indian Affairs and Northern Development - For costs incurred in support        
      of the Unexploded Explosive Ordnance and Legacy Sites Program   (138)   . . . . .   (138)  
Transfer to Public Service Human Resources Management Agency of Canada - To        
      support the National Managers' Community   (219)   . . . . .   (219)  
Transfer to Royal Canadian Mounted Police ($880), Environment ($150), Canadian        
      Security Intelligence Service ($94), and National Research Council of Canada        
      ($28) - For public security initiatives related to the Chemical, Biological,        
      Radiological and Nuclear Research and Technology Initiative   . . . . .   (1,152)   (1,152)  



      Total Transfers   93,415   (93,009)   406  



These Supplementary Estimates   93,415   (93,009)   406  




 
Explanation of Funds Available (dollars)        
 
Vote 1 : $92,231,228 is available from Vote 5 due to the deferral of the tactical airlift capability project ($66,268,356) and the  
project management office of the medium-to-heavy-lift helicopter project ($25,962,872).      
 
Vote 5 : $796,326 is available within the Vote due to reduced requirements for the project management office of the    
medium-to-heavy-lift helicopter project.        




Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.    


  Estimated   Estimated  
  Total   Expenditures  
  Cost   2007-2008  


  $000s   $000s  
New Major Capital Projects (Information only)      

Generate and Sustain Relevant, Responsive and Effective Combat-Capable Integrated Forces      
Construction      
                                                                                ATLANTIC      
      Nova Scotia - Construct Aircraft Ready Shelter - 14 Wing Greenwood   6,945   667  
                                                                                WESTERN      
      British Columbia - Construct a new facility for the relocation of Jericho Beach Unit - Area      
            support unit Chilliwack   43,133   1,473  
      British Columbia - Recapitalize roads and utilities - 19 Wing Comox   38,475   1,621  
      Alberta - Land Force Western Area Headquarters - Canadian Forces Base Edmonton   27,180   82  
Equipment      
                                                                                NATIONAL      
      Deployable Satellite Terminals - Canadian Special Operations Forces Command   4,709   4,709  
      Belly Armour Kits for the M113 Fleet - Operation ATHENA   4,308   4,308  
      Weapon Effects Simulation Improvements - Canadian Manoeuvre Training Centre   4,148   4,148  
      Information Technology Equipment Recapitalization (servers, routers, switchers, simulation      
            computers and memory banks) - Simulation Centres   3,380   3,380  
      Forward Air Controller Trainer   2,728   2,728  
      Biological Warfare Threat Medical Countermeasures Project - Clostridium botulinum      
            Medical Countermeasures System Sub-Project   2,360   398  
      Tactical Satellite Link (Static)   2,000   2,000  
      Voice Response Translator   1,883   1,883  
      Ship Interface Template Set for Submarine Rescue Diving and Recompression System   1,771   1,645  
      Commercial Vehicle Fleet - Canadian Forces Leadership and Recruit School   1,398   1,398  
      High Hard Armour Ballistic Steel Requirement - Operation ATHENA   1,002   1,002