This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
These Supplementary Estimates | |||||
|
|
|
|||
Authorities | Adjustments to | Total Estimates | |||
Vote (dollars) | to date | Transfers | Appropriations | to date | |
|
|
|
|
|
|
Department | |||||
1b | Operating expenditures and authority for total | ||||
commitments, subject to allotment by the Treasury | |||||
Board, of $28,349,121,656 for the purposes of | |||||
Votes 1, 5 and 10 of the Department regardless of the | |||||
year in which the payment of those commitments | |||||
comes due (of which it is estimated that | |||||
$12,302,000,000 will come due for payment in future | |||||
years), authority to make payments from any of those | |||||
Votes to provinces or municipalities as contributions | |||||
toward construction done by those bodies, authority, | |||||
subject to the direction of the Treasury Board, to | |||||
make recoverable expenditures or advances from any | |||||
of those Votes in respect of materials supplied to or | |||||
services performed on behalf of individuals, | |||||
corporations, outside agencies, other government | |||||
departments and agencies and other governments and | |||||
authority to expend revenue, as authorized by the | |||||
Treasury Board, received during the fiscal year for the | |||||
purposes of any of those Votes and the payment to | |||||
each member of the Queen's Privy Council for | |||||
Canada who is a Minister without Portfolio or a | |||||
Minister of State who does not preside over a | |||||
Ministry of State of a salary not to exceed the salary | |||||
paid to Ministers of State who preside over Ministries | |||||
of State under the Salaries Act , as adjusted pursuant | |||||
to the Parliament of Canada Act and pro rata for any | |||||
period of less than a year - To authorize the transfer | |||||
of $92,231,228 from National Defence Vote 5, | |||||
$1,343,000 from Transport Vote 1, $190,000 from | |||||
Public Safety and Emergency Preparedness Vote 45, | |||||
and $78,000 from Industry Vote 75, Appropriation | |||||
Act No. 2, 2007-2008 for the purposes of this Vote | 13,040,660,142 | 93,415,314 | 1 | 13,134,075,457 | |
5b | Capital expenditures - To authorize the transfer of | ||||
$342,000 from Health Vote 35, $25,000 from | |||||
Fisheries and Oceans Vote 1, and $7,000 from | |||||
Transport Vote 5, Appropriation Act No. 2, | |||||
2007-2008 for the purposes of this Vote | 3,956,849,109 | (93,009,228) | 1 | 3,863,839,882 | |
10 | The grants listed in the Estimates and contributions, | ||||
which grants and contributions may include cash | |||||
payments or, in lieu of payment made to a recipient, | |||||
the provision of goods or services or of the use of | |||||
facilities, and which may also include the | |||||
contributions that may be approved by the Governor | |||||
in Council in accordance with section 3 of The | |||||
Defence Appropriation Act, 1950 , for provision or | |||||
transfer of defence equipment or services or supplies | |||||
or facilities for defence purposes. | 210,451,450 | . . . . . | . . . . . | 210,451,450 | |
(S) | Minister of National Defence - Salary and motor car | ||||
allowance | 74,522 | . . . . . | . . . . . | 74,522 | |
(S) | Payments under the Supplementary Retirement | ||||
Benefits Act | 7,020,000 | . . . . . | . . . . . | 7,020,000 | |
(S) | Payments under Parts I-IV of the Defence Services | ||||
Pension Continuation Act | 1,550,000 | . . . . . | . . . . . | 1,550,000 | |
(S) | Payments to dependants of certain members of the | ||||
Royal Canadian Air Force killed while serving as | |||||
instructors under the British Commonwealth Air | |||||
Training Plan ( Appropriation Act No. 4, 1968 ) | 90,000 | . . . . . | . . . . . | 90,000 | |
(S) | Contributions to employee benefit plans - Members | ||||
of the Military | 957,396,275 | . . . . . | . . . . . | 957,396,275 | |
(S) | Contributions to employee benefit plans | 263,300,325 | . . . . . | . . . . . | 263,300,325 |
|
|
||||
Total Department | 18,437,391,823 | 406,086 | 2 | 18,437,797,911 | |
Canadian Forces Grievance Board | |||||
15 | Program expenditures | 5,830,000 | . . . . . | . . . . . | 5,830,000 |
(S) | Contributions to employee benefit plans | 599,000 | . . . . . | . . . . . | 599,000 |
|
|
||||
Total Agency | 6,429,000 | . . . . . | . . . . . | 6,429,000 | |
Military Police Complaints Commission | |||||
20 | Program expenditures | 3,139,000 | . . . . . | . . . . . | 3,139,000 |
(S) | Contributions to employee benefit plans | 295,000 | . . . . . | . . . . . | 295,000 |
|
|
||||
Total Agency | 3,434,000 | . . . . . | . . . . . | 3,434,000 | |
|
|||||
Total Ministry | 18,447,254,823 | 406,086 | 2 | 18,447,660,911 | |
|
Explanation of Requirements (thousands of dollars) | |||
|
|||
National Defence requests funds for the following items: | |||
Voted Appropriations | Vote 1 | Vote 5 | Total |
|
|
|
|
Increases to pay and allowances for Canadian Forces Members | 88,731 | . . . . . | 88,731 |
Funding related to government advertising programs ( horizontal item ) | 3,000 | . . . . . | 3,000 |
Funding for the definition phase of the Communications Security Establishment | |||
Mid-Term Accommodations Project | 500 | 796 | 1,296 |
|
|
|
|
Gross Voted Appropriations | 92,231 | 796 | 93,027 |
|
|
|
|
Funds Available | |||
Less: Spending authorities available within the Vote | . . . . . | 796 | 796 |
Less: Spending authorities available from another Vote | 92,231 | . . . . . | 92,231 |
|
|
|
|
Total Funds Available | 92,231 | 796 | 93,027 |
|
|
|
|
Total Voted Appropriations | . . . . . | . . . . . | . . . . . |
|
|
|
|
Transfers | |||
Transfer from Transport ($1,140) and Royal Canadian Mounted Police ($190) - For | |||
public security initiatives related to the return of unused funding for Marine | |||
Security Operations Centres | 1,323 | 7 | 1,330 |
Transfer from Public Health Agency of Canada - For public security initiatives | |||
related to the return of unused funding for the Chemical, Biological, Radiological | |||
and Nuclear Research and Technology Initiative | . . . . . | 342 | 342 |
Transfer from Transport - For public security initiatives related to the Interagency | |||
Harbour Security Coordination Project | 210 | . . . . . | 210 |
Transfer from Natural Sciences and Engineering Research Council - To support the | |||
Industrial Research Chairs at the Royal Military College | 78 | . . . . . | 78 |
Transfer from Fisheries and Oceans - For unused funds related to investments in | |||
search and rescue coordination initiatives across Canada | . . . . . | 25 | 25 |
Internal reallocation of resources - To reduce the amount of new appropriations | |||
required | 92,231 | (92,231) | . . . . . |
Transfer to Environment - To support improved representation of Aboriginal persons | |||
in science and technology careers (Canadian Aboriginal Science and Technology | |||
Society) | (15) | . . . . . | (15) |
Transfer to Foreign Affairs and International Trade - To provide support to | |||
departmental staff located at missions abroad | (55) | . . . . . | (55) |
Transfer to Indian Affairs and Northern Development - For costs incurred in support | |||
of the Unexploded Explosive Ordnance and Legacy Sites Program | (138) | . . . . . | (138) |
Transfer to Public Service Human Resources Management Agency of Canada - To | |||
support the National Managers' Community | (219) | . . . . . | (219) |
Transfer to Royal Canadian Mounted Police ($880), Environment ($150), Canadian | |||
Security Intelligence Service ($94), and National Research Council of Canada | |||
($28) - For public security initiatives related to the Chemical, Biological, | |||
Radiological and Nuclear Research and Technology Initiative | . . . . . | (1,152) | (1,152) |
|
|
|
|
Total Transfers | 93,415 | (93,009) | 406 |
|
|
|
|
These Supplementary Estimates | 93,415 | (93,009) | 406 |
|
|
|
|
Explanation of Funds Available (dollars) | |||
Vote 1 : $92,231,228 is available from Vote 5 due to the deferral of the tactical airlift capability project ($66,268,356) and the | |||
project management office of the medium-to-heavy-lift helicopter project ($25,962,872). | |||
Vote 5 : $796,326 is available within the Vote due to reduced requirements for the project management office of the | |||
medium-to-heavy-lift helicopter project. | |||
|
|
|
|
Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding. |
Estimated | Estimated | |
Total | Expenditures | |
Cost | 2007-2008 | |
|
|
|
$000s | $000s | |
New Major Capital Projects (Information only) | ||
|
||
Generate and Sustain Relevant, Responsive and Effective Combat-Capable Integrated Forces | ||
Construction | ||
ATLANTIC | ||
Nova Scotia - Construct Aircraft Ready Shelter - 14 Wing Greenwood | 6,945 | 667 |
WESTERN | ||
British Columbia - Construct a new facility for the relocation of Jericho Beach Unit - Area | ||
support unit Chilliwack | 43,133 | 1,473 |
British Columbia - Recapitalize roads and utilities - 19 Wing Comox | 38,475 | 1,621 |
Alberta - Land Force Western Area Headquarters - Canadian Forces Base Edmonton | 27,180 | 82 |
Equipment | ||
NATIONAL | ||
Deployable Satellite Terminals - Canadian Special Operations Forces Command | 4,709 | 4,709 |
Belly Armour Kits for the M113 Fleet - Operation ATHENA | 4,308 | 4,308 |
Weapon Effects Simulation Improvements - Canadian Manoeuvre Training Centre | 4,148 | 4,148 |
Information Technology Equipment Recapitalization (servers, routers, switchers, simulation | ||
computers and memory banks) - Simulation Centres | 3,380 | 3,380 |
Forward Air Controller Trainer | 2,728 | 2,728 |
Biological Warfare Threat Medical Countermeasures Project - Clostridium botulinum | ||
Medical Countermeasures System Sub-Project | 2,360 | 398 |
Tactical Satellite Link (Static) | 2,000 | 2,000 |
Voice Response Translator | 1,883 | 1,883 |
Ship Interface Template Set for Submarine Rescue Diving and Recompression System | 1,771 | 1,645 |
Commercial Vehicle Fleet - Canadian Forces Leadership and Recruit School | 1,398 | 1,398 |
High Hard Armour Ballistic Steel Requirement - Operation ATHENA | 1,002 | 1,002 |
|
|
|