Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Supplementary Estimates (B), 2007-2008


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

AGRICULTURE AND AGRI-FOOD

Ministry Summary
      These Supplementary Estimates    



    Authorities     Adjustments to   Total Estimates  
Vote (dollars)       to date   Transfers   Appropriations           to date  





 
 
  Department          
1b   Operating expenditures and the payment to each          
  member of the Queen's Privy Council for Canada          
  who is a Minister without Portfolio or a Minister of          
  State who does not preside over a Ministry of State of          
  a salary not to exceed the salary paid to Ministers of          
  State who preside over Ministries of State under the          
  Salaries Act , as adjusted pursuant to the Parliament of          
  Canada Act and pro rata for any period of less than a          
  year and, pursuant to paragraph 29.1(2)( a ) of the          
  Financial Administration Act , authority to expend          
  revenues received from, and to offset expenditures          
  incurred in the fiscal year for, collaborative research          
  agreements and research services, the grazing and          
  breeding activities of the Community Pastures          
  Program and the administration of the Canadian          
  Agricultural Income Stabilization program - To          
  authorize the transfer of $43,620,457 from          
  Agriculture and Agri-Food Vote 10, and $175,000          
  from Western Economic Diversification Vote 1,          
  Appropriation Act No. 2, 2007-2008 for the purposes          
  of this Vote   633,542,850   43,631,457   1   677,174,308  
5b   Capital expenditures - To authorize the transfer of          
  $2,174,489 from Agriculture and Agri-Food Vote 10,          
  Appropriation Act No. 2, 2007-2008 for the purposes          
  of this Vote   50,600,157   2,174,489   1   52,774,647  
10b   The grants listed in the Estimates and contributions -          
  To authorize the transfer of $550,000 from Natural          
  Resources Vote 10, Appropriation Act No. 2,          
  2007-2008 for the purposes of this Vote   695,215,185   (45,244,946)   1   649,970,240  
12b   To write-off the projected net drawdown authority          
  used by the Canadian Pari-Mutuel Agency Revolving          
  Fund of up to $500,000 effective March 31, 2008   . . . . .   . . . . .   1   1  
15   Pursuant to section 29 of the Financial          
  Administration Act , to authorize the Minister of          
  Agriculture and Agri-Food, on behalf of Her Majesty          
  in right of Canada, in accordance with terms and          
  conditions approved by the Minister of Finance, to          
  guarantee payments of an amount not exceeding, at          
  any one time, in aggregate, the sum of          
  $1,500,000,000 payable in respect of cash advances          
  provided by producer organizations, the Canadian          
  Wheat Board and other lenders under the Spring          
  Credit Advance Program and $1,500,000,000 payable          
  in respect of cash advances provided by producer          
  organizations, the Canadian Wheat Board and other          
  lenders under the Enhanced Spring Credit Advance          
  Program   1   . . . . .   . . . . .   1  
 
20   Pursuant to section 29 of the Financial          
  Administration Act , to authorize the Minister of          
  Agriculture and Agri-Food, on behalf of Her Majesty          
  in right of Canada, in accordance with terms and          
  conditions approved by the Minister of Finance, to          
  guarantee payments of amounts not exceeding, at any          
  time, in aggregate, the sum of $140,000,000 payable          
  in respect of Line of Credit Agreements to be entered          
  into by the Farm Credit Corporation for the purpose          
  of the renewed (2003) National Biomass Ethanol          
  Program   1   . . . . .   . . . . .   1  
(S)   Grants to agencies established under the Farm          
  Products Agencies Act   200,000   . . . . .   . . . . .   200,000  
(S)   Canadian Cattlemen's Association Legacy Fund   5,000,000   . . . . .   2,000,000   7,000,000  
(S)   Contributions in support of Business Risk          
  Management Programs under the Agricultural Policy          
  Framework - Canadian Agricultural Income          
  Stabilization Program   570,520,000   . . . . .   37,000,000   607,520,000  
(S)   Contributions in support of Business Risk          
  Management Programs under the Agricultural Policy          
  Framework - Production Insurance   406,970,000   . . . . .   . . . . .   406,970,000  
(S)   Payments in connection with the Agricultural          
  Marketing Programs Act   138,732,000   . . . . .   . . . . .   138,732,000  
(S)   Loan guarantees under the Farm Improvement and          
  Marketing Cooperatives Loans Act   4,000,000   . . . . .   . . . . .   4,000,000  
(S)   Contributions in support of Business Risk          
  Management Programs under the Agricultural Policy          
  Framework - Agriculture Policy Initiatives   4,180,000   . . . . .   . . . . .   4,180,000  
(S)   Minister of Agriculture and Agri-Food - Salary and          
  motor car allowance   74,522   . . . . .   . . . . .   74,522  
(S)   Contributions to employee benefit plans   74,344,000   . . . . .   . . . . .   74,344,000  
(S)   Canadian Pari-Mutuel Agency Revolving Fund   . . . . .   . . . . .   . . . . .   . . . . .  
(S)   Grant payments for the Golden Nematode Disaster          
  Program   450,000   . . . . .   . . . . .   450,000  
(S)   Grants and contributions in support of the Cost of          
  Production Benefit   401,000,000   . . . . .   . . . . .   401,000,000  
(S)   Grant payments to the Drought Assistance Package          
  for Livestock Producers   30,000,000   . . . . .   . . . . .   30,000,000  
(S)   Grants and contributions for the AgriInvest Kickstart          
  Program   . . . . .   . . . . .   561,100,000   561,100,000  
(S)   Contribution payments for the AgriInvest Program   . . . . .   . . . . .   1,670,000   1,670,000  
(S)   Grant payments for the Agricultural Disaster Relief          
  Program - AgriRecovery   . . . . .   . . . . .   62,650,000   62,650,000  


                  Total Department   3,014,828,716   561,000   664,420,004   3,679,809,720  
  Canadian Dairy Commission          
25   Program expenditures   3,595,000   . . . . .   . . . . .   3,595,000  


                  Total Agency   3,595,000   . . . . .   . . . . .   3,595,000  

 
 
  Canadian Food Inspection Agency          
30b   Operating expenditures and contributions - To          
  authorize the transfer of $586,000 from Public Works          
  and Government Services Vote 1, Appropriation Act          
  No. 2, 2007-2008 for the purposes of this Vote and to          
  provide a further amount of   517,696,288   558,500   17,241,667   535,496,455  
35   Capital expenditures   19,735,000   . . . . .   . . . . .   19,735,000  
(S)   Compensation payments in accordance with          
  requirements established by Regulations under the          
  Health of Animals Act and the Plant Protection Act ,          
  and authorized pursuant to the Canadian Food          
  Inspection Agency Act   1,500,000   . . . . .   . . . . .   1,500,000  
(S)   Contributions to employee benefit plans   71,129,000   . . . . .   . . . . .   71,129,000  


                  Total Agency   610,060,288   558,500   17,241,667   627,860,455  
  Canadian Grain Commission          
40a   Program expenditures   38,240,000   . . . . .   . . . . .   38,240,000  
(S)   Canadian Grain Commission Revolving Fund   (127,000)   . . . . .   . . . . .   (127,000)  
(S)   Contributions to employee benefit plans   3,919,000   . . . . .   . . . . .   3,919,000  


                  Total Agency   42,032,000   . . . . .   . . . . .   42,032,000  


                  Total Ministry   3,670,516,004   1,119,500   681,661,671   4,353,297,175  


 

AGRICULTURE AND AGRI-FOOD

Department

Explanation of Requirements (thousands of dollars)            

 
Agriculture and Agri-Food requests funds for the            
      following items:            
 
Voted Appropriations   Vote 1   Vote 5   Vote 10   Vote 12   Total  





Funding for the development and implementation            
      of an IM/IT solution that enables efficient and            
      effective delivery of AgriInvest, AgriStability            
      and other future Business Risk Management            
      programs   13,735   2,174   . . . . .   . . . . .   15,909  
Funding to set up a disaster relief framework that            
      provides a coordinated process for federal,            
      provincial, and territorial governments to            
      respond rapidly to agricultural disasters            
      (AgriRecovery Program)   8,358   . . . . .   . . . . .   . . . . .   8,358  
Funding to administer a quicker, more flexible            
      Business Risk Management tool for dealing            
      with declines in income   8,102   . . . . .   . . . . .   . . . . .   8,102  
Funding that will help transition producers from            
      the current Business Risk Programming to the            
      new AgriInvest program   8,025   . . . . .   . . . . .   . . . . .   8,025  
Funding for the Cost of Production Benefit to            
      assist producers in addressing past income            
      declines due to increases in costs of            
      production over the last four years   5,100   . . . . .   . . . . .   . . . . .   5,100  
Funding for the Orchards and Vineyards            
      Transition Program to help alleviate the            
      financial burden of transitioning to more            
      competitive stock varieties   300   . . . . .   1,371   . . . . .   1,671  





      Gross Voted Appropriations   43,620   2,174   1,371   . . . . .   47,165  





Funds Available            
Less: Spending authorities available within the            
      Vote   . . . . .   . . . . .   1,371   . . . . .   1,371  
Less: Spending authorities available from another            
      Vote   43,620   2,174   . . . . .   . . . . .   45,794  





      Total Funds Available   43,620   2,174   1,371   . . . . .   47,165  





      Total Voted Appropriations   . . . . .   . . . . .   . . . . .   . . . . .   . . . . .  





Statutory Appropriation            
Funding that will help transition producers from            
      the current Business Risk Programming to the            
      new AgriInvest program           561,100  
Funding to set up a disaster relief framework that            
      provides a coordinated process for federal,            
      provincial, and territorial governments to            
      respond rapidly to agricultural disasters            
      (AgriRecovery Program)           62,650  
Contributions in support of Business Risk            
      Management Programs under the Agricultural            
      Policy Framework - Canadian Agricultural            
      Income Stabilization Program           37,000  
Canadian Cattlemen's Association Legacy Fund           2,000  
Funding to administer a quicker, more flexible            
      Business Risk Management tool for dealing            
      with declines in income           1,670  

      Total Statutory Appropriations           664,420  

Total Adjustments to Appropriations           664,420  






Transfer from Natural Resources - To support the            
      BIOCAP Canada Foundation   . . . . .   . . . . .   550   . . . . .   550  
Transfer from Western Economic            
      Diversification - In support of the Minister's            
      Regional Office in Saskatchewan   175   . . . . .   . . . . .   . . . . .   175  
Internal reallocation of resources - To reduce the            
      amount of new appropriations required   43,620   2,174   (45,794)   . . . . .   . . . . .  
Transfer to Public Safety and Emergency            
      Preparedness - In support of the recently            
      acquired responsibilities related to the            
      Minister's Regional Office in British            
      Columbia   (164)   . . . . .   . . . . .   . . . . .   (164)  





      Total Transfers   43,631   2,174   (45,244)   . . . . .   561  





These Supplementary Estimates   43,631   2,174   (45,244)   . . . . .   664,981  







        Explanation of Funds Available (dollars)      
 
        Vote 1 : $43,620,457 in total authorities is available from Vote 10 due to the reduced contribution requirements related to the  
        deferral of activities within the following initiatives: $9,650,000 for the Agricultural Bioproducts Innovation Program; $25,161,812  
        for New Opportunities for Agriculture; and $8,808,645 for ecoAgriculture Biofuels Capital Initiative.    
 
        Vote 5 : $2,174,489 in total authorities is available from Vote 10 due to the reduced contribution requirements related to the  
        deferral of activities within the ecoAgriculture Biofuels Capital Initiative.      
 
        Vote 10 : $1,370,800 in total authorities is available within the Vote due to the reduced contribution requirements related to the  
        deferral of activities within the ecoAgriculture Biofuels Capital Initiative.      



 
        Transfer Payments (dollars)   Voted   Statutory  



                                                                                      Grants      
        Business Risk Management      
        (S) Canadian Cattlemen's Association Legacy Fund   . . . . .   2,000,000  
        (S) Grant Payments for the AgriInvest Kickstart Program   . . . . .   479,000,000  
        (S) Grant Payments for the Agricultural Disaster Relief Program - AgriRecovery   . . . . .   62,650,000  



        Total Gross Grants   . . . . .   543,650,000  
                                                                                Contributions      
        Business Risk Management      
        (S) Contributions in support of Business Risk Management Programs under the      
              Agricultural Policy Framework - Canadian Agricultural Income Stabilization Program .   . . . . .   37,000,000  
        (S) Contribution Payments for the AgriInvest Kickstart Program   . . . . .   82,100,000  
        (S) Contribution Payments for the AgriInvest Program   . . . . .   1,670,000  


    . . . . .   120,770,000  
        Innovation and Renewal      
        Contributions for Agriculture and Agri-food Sector Assistance - Science and Innovation   550,000   . . . . .  
        Contributions under the Orchards and Vineyards Transition Program   1,370,800   . . . . .  


    1,920,800   . . . . .  



        Total Gross Contributions   1,920,800   120,770,000  



        Total Gross Transfer Payments   1,920,800   664,420,000  
        Less: Funds available within the Vote   1,370,800   . . . . .  
        Less: Funds transferred to another Vote   45,794,946   . . . . .  



        Net Transfer Payments   (45,244,946)   664,420,000  



        Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.    
 
 
 
 




Canadian Food Inspection Agency

Explanation of Requirements (thousands of dollars)    

 
Canadian Food Inspection Agency requests funds for the following items:    
 
Voted Appropriations   Vote 30  

Funding to relieve pressures due to a one-time retroactive payment for costs arising from the reclassification of meat    
      inspector positions   16,667  
Funding related to government advertising programs ( horizontal item )   575  

      Total Voted Appropriations   17,242  

Transfers    
Transfer from Public Works and Government Services - To return funding for the relocation of the department's    
      activities and programs to other custodial facilities   586  
Transfer to Canadian Institute of Health Research - To support avian influenza research   (13)  
Transfer to Environment - To support improved representation of aboriginal persons in science and technology    
      careers (Canadian Aboriginal Science and Technology Society)   (15)  

      Total Transfers   558  

These Supplementary Estimates   17,800  


Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.