This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
Program Activity | ($ thousands) | |||
---|---|---|---|---|
Forecast Revenue 2011-12 |
Planned Revenue 2012-13 |
Planned Revenue 2013-14 |
Planned Revenue 2014-15 |
|
Revenue and Trade Management | ||||
Rights and privileges | 1,278 | 1,278 | 1,278 | 1,278 |
Services of a regulatory nature | 1,556 | 1,556 | 1,556 | 1,556 |
Services of a non-regulatory nature | 3,555 | 3,555 | 3,555 | 3,555 |
Total Revenue and Trade Management | 6,390 | 6,390 | 6,390 | 6,390 |
Secure and Trusted Partnerships | ||||
Services of a regulatory nature | 3,047 | 3,047 | 3,047 | 3,047 |
Services of a non-regulatory nature | 274 | 274 | 274 | 274 |
Total Secure and Trusted Partnerships | 3,320 | 3,320 | 3,320 | 3,320 |
Total Respendable Revenue | 9,710 | 9,710 | 9,710 | 9,710 |
Program Activity | ($ thousands) | |||
---|---|---|---|---|
Forecast Revenue 2011-12 |
Planned Revenue 2012-13 |
Planned Revenue 2013-14 |
Planned Revenue 2014-15 |
|
Admissibility Determination | ||||
Refunds of previous years’ expenditures | 98 | 101 | 104 | 106 |
Revenue from fines | 748 | 769 | 790 | 810 |
Seizures | 10,111 | 10,394 | 10,675 | 10,942 |
Total Admissibility Determination | 10,957 | 11,264 | 11,568 | 11,857 |
Criminal Investigations | ||||
Refunds of previous years’ expenditures | 3 | 4 | 4 | 4 |
Total Criminal Investigations | 3 | 4 | 4 | 4 |
Immigration Enforcement | ||||
Refunds of previous years’ expenditures | 3 | 4 | 4 | 4 |
Total Immigration Enforcement | 3 | 4 | 4 | 4 |
Recourse | ||||
Refunds of previous years’ expenditures | 3 | 3 | 3 | 3 |
Total Recourse | 3 | 3 | 3 | 3 |
Revenue and Trade Management | ||||
Interest and penalties | 7,899 | 8,120 | 8,339 | 8,547 |
Services of a regulatory nature | 2,956 | 3,039 | 3,121 | 3,199 |
Refunds of previous years’ expenditures | 6 | 6 | 7 | 7 |
Miscellaneous | 2,956 | 3,039 | 3,121 | 3,199 |
Total Revenue and Trade Management | 13,817 | 14,204 | 14,588 | 14,953 |
Risk Assessment | ||||
Refunds of previous years’ expenditures | 1 | 1 | 1 | 1 |
Total Risk Assessment | 1 | 1 | 1 | 1 |
Secure and Trusted Partnerships | ||||
Refunds of previous years’ expenditures | - | - | - | - |
Total Secure and Trusted Partnerships | - | - | - | - |
Internal Services | ||||
Lease and use of public property | 2 | 2 | 2 | 2 |
Refunds of previous years’ expenditures | 887 | 912 | 936 | 960 |
Total Internal Services | 889 | 914 | 939 | 962 |
Total Non-respendable Revenue | 25,675 | 26,393 | 27,106 | 27,784 |
Total Respendable and Non-respendable Revenue | 35,385 | 36,103 | 36,816 | 37,494 |