2011-12
Report on Plans and Priorities
Correctional Service Canada
Supplementary Information (Tables)
Table of Contents
- Upcoming Internal Audits and Evaluations over the next three fiscal years
- Sources of Respendable and Non-respendable Revenue
- Summary of Capital Spending by Program Activity
- User Fees/External Fees
- Statement of Cash Flows and Projected Use of Authority
Upcoming Internal Audits and Evaluations
Upcoming Internal Audits
CSC is in the process of updating its three-year audit plan to ensure it is fully aligned with its revised Corporate Risk Profile. That updated plan will be completed in April of 2011; however, it is not ready to present in this Report on Plans and Priorities. The one-year plan for 2011-12 follows below. Expected completion dates are subject to change depending on the final approved plan.
Name of Internal Audit | Internal Audit Type | Status | Expected Completion Date |
---|---|---|---|
Audit of Practices to Prevent/ Respond to Deaths in Custody | Performance Assurance | Planned | November 2011 |
Audit of the Administration of Prescription Drugs (including Implementation in Regional Pharmacies) | Performance Assurance | Planned | To be Determined |
Audit of Release/ Detention Process | Performance Assurance | In Progess | September 2011 |
Audit of Citizen Engagement Strategy | Performance Assurance | Moved to 2012-2013 | To be Determined |
Audit of Employability Skills Programs for Offenders | Performance Assurance | Planned | To be Determined |
Audit of the Investigation Process | Performance Assurance | Moved to 2012-2013 | December 2012 |
OCG Horizontal Audit of information Management | Horizontal Audit of Large Departments | In Progress | OCG Audit Committee June 2011 |
Audit of Training Activities | Management and Control | Planned | December 2011 |
Continuous Auditing of the Controls over Financial Reporting | Financial Management and Control | Ongoing | July 2011 |
Audit of IT Security – Intrusion Detection | IM/IT | Planned | To be Determined |
Audit of Accommodation and Infrastructure Planning/ Long-term Capital Plan | Management and Control | Moved to 2012-2013 | December 2012 |
Audit of Aboriginal Strategic Framework | Management and Control | In Progress | September 2011 |
Audit of HR Data Integrity | Management and Control | In Progress | April 2011 |
Audit of Staffing Process | Management and Control | In Progress | June 2011 |
Audit of implementation of Deployment Standards | Performance Assurance | In Progress | April 2011 |
Audit of Control of Entry and Exit – Goods, Vehicles and People | Performance Assurance | In Progress | April 2011 |
Electronic Link to Internal Audit Plan:
http://www.csc-scc.gc.ca/text/pa/iapp-toc-eng.shtml#p2
All upcoming Evaluations over the next three fiscal years
(This list does not include evaluations that will not be completed during the reporting period, even though they are planned to start during that time.)
Name of Evaluation | Program Activity | Status | Expected Completion Date |
---|---|---|---|
Strategic Plan for Aboriginal Corrections | Correctional Interventions | In Progress | November 2011 |
Community Corrections Operations | Custody, Correctional Interventions, Community Supervision | In Progress | December 2011 |
Grants and Contributions | Internal Services | In Progress | March 2011 |
Intensive Intervention Strategy for Women | Correctional Interventions | In Progress | June 2011 |
Institutional Mental Health Initiative | Correctional Interventions | Planned | June 2012 |
Values and Ethics | Internal Services | Planned | June 2013 |
Learning and Development | Internal Services | Planned | October 2013 |
Exchange of Services Agreements | Internal Services | In Progress | June 2012 |
National Standards: Deployment of Correctional Officers | Custody | Planned | December 2013 |
Population Management Initiatives | Custody | Planned | July 2013 |
Institutional Services | Custody | Planned | December 2013 |
Food Services | Custody | Planned | December 2013 |
Accommodation | Custody | Planned | July 2013 |
Offender Case Management | Correctional Interventions | Planned | June 2013 |
Spiritual Services | Correctional Interventions | Planned | March 2014 |
Correctional Reintegration Programs | Correctional Interventions | Planned | February 2014 |
Offender Education | Correctional Interventions | Planned | December 2013 |
Electronic link to evaluation plan:
Sources of Respendable and Non-Respendable Revenue
Program Activity | Forecast Revenue 2010–11 |
Planned Revenue 2011–12 |
Planned Revenue 2012–13 |
Planned Revenue 2013–14 |
---|---|---|---|---|
CORCAN (Revolving Fund) | 79.0 | 80.5 | 82.1 | 83.7 |
Subtotal | 79.0 | 80.5 | 82.1 | 83.7 |
Total Respendable Revenue | 79.0 | 80.5 | 82.1 | 83.7 |
Program Activity | Forecast Revenue 2010–11 |
Planned Revenue 2011–12 |
Planned Revenue 2012–13 |
Planned Revenue 2013–14 |
---|---|---|---|---|
Custody | ||||
Psychiatric Services - Contracted | 1.0 | 1.0 | 1.0 | 1.0 |
Inmate Maintenance Contracted - (Federal - Provincial Agreements) | 1.0 | 0.2 | 0.2 | 0.2 |
Proceeds From Sales | 1.1 | 1.3 | 1.3 | 1.3 |
Refund of Previous Year's Expenditures | 0.5 | 1.0 | 1.0 | 1.0 |
Other Non-Tax Revenue | 0.2 | 0.3 | 0.3 | 0.3 |
Total Custody | 3.8 | 3.8 | 3.8 | 3.8 |
Correctional Interventions | ||||
Board & Lodging - Inmates | 0.6 | 0.6 | 0.6 | 0.6 |
Inmate Maintenance Contracted - (Federal - Provincial Agreements) | 0.8 | 0.0 | 0.0 | 0.0 |
Refund of Previous Year's Expenditures | 0.3 | 0.2 | 0.2 | 0.2 |
Other Non-Tax Revenue | 0.0 | 0.0 | 0.0 | 0.0 |
Total Correctional Interventions | 1.7 | 0.8 | 0.8 | 0.8 |
Community Supervision | ||||
Refund of Previous Year's Expenditures | 0.2 | 0.0 | 0.0 | 0.0 |
Other Non-Tax Revenue | 0.3 | 0.0 | 0.0 | 0.0 |
Total Community Supervision | 0.5 | 0.0 | 0.0 | 0.0 |
Internal Services | ||||
Refund of Previous Year's Expenditures | 0.6 | 0.3 | 0.3 | 0.3 |
Other Non-Tax Revenue | 0.3 | 0.2 | 0.2 | 0.2 |
Total Internal Services | 0.9 | 0.5 | 0.5 | 0.5 |
Total Non-respendable Revenue | 6.9 | 5.1 | 5.1 | 5.1 |
Total Respendable and Non-respendable Revenue | 85.9 | 85.6 | 87.2 | 88.8 |
Summary of Capital Spending by Program Activity
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Custody | 265.5 | 506.0 | 455.3 | 374.2 |
Correctional Interventions | 8.8 | 8.6 | 8.6 | 8.6 |
Community Supervision | 0.6 | 0.6 | 0.6 | 0.6 |
Internal Services | 2.4 | 2.4 | 2.4 | 2.4 |
Total | 277.3 | 517.6 | 466.9 | 385.8 |
User Fees
Name of User Fee | Fee Type | Fee-setting Authority | Reason for Planned Introduction of or Amendment to Fee | Effective Date of Planned Change | Consultation and Review Process Planned |
---|---|---|---|---|---|
Access to Information Request | Regulatory Service (R) | Access to information Act CSC ATIP Compliance Manual |
N/A Subject to ATI Act |
N/A | N/A |
Statement of Cash Flows and Projected Use of Authority
Operating Activities | Forecast 2010–11 |
Planned 2011–12 |
Planned 2012–13 |
Planned 2013–14 |
---|---|---|---|---|
Revenues | ||||
CORCAN Revenues | 79.0 | 80.5 | 82.1 | 83.7 |
Other Revenues | 0.0 | 0.0 | 0.0 | 0.0 |
Respendable Revenue | 79.0 | 80.5 | 82.1 | 83.7 |
Expenses | ||||
Salaries & employee benefits | 44.5 | 42.0 | 42.8 | 43.7 |
Depreciation | 2.2 | 2.2 | 2.2 | 2.2 |
Repairs & maintenance | 1.2 | 1.2 | 1.2 | 1.2 |
Admin & support services | 7.1 | 7.1 | 7.1 | 7.1 |
Utilities, materials & supplies | 24.0 | 28.0 | 28.8 | 29.5 |
Total Expenses | 79.0 | 80.5 | 82.1 | 83.7 |
Surplus (deficit) | 0.0 | 0.0 | 0.0 | 0.0 |
Operating Activities | Forecast 2010–11 |
Planned 2011–12 |
Planned 2012–13 |
Planned 2013–14 |
---|---|---|---|---|
Surplus (Deficit) | 0.0 | 0.0 | 0.0 | 0.0 |
Add: Items Not Requiring Use of Funds | ||||
Provision for Employee Termination Benefits | 0.7 | 0.7 | 0.7 | 0.7 |
Amortization of fixed assets | 2.2 | 2.2 | 2.2 | 2.2 |
Amortization of deferred charges | 0.0 | 0.0 | 0.0 | 0.0 |
Allowance for doubtful accounts | 0.0 | 0.0 | 0.0 | 0.0 |
Cash surplus (requirement) | 2.9 | 2.9 | 2.9 | 2.9 |
Changes in Current Assets and Liabilities | ||||
Deferred Charges | 0.0 | 0.0 | 0.0 | 0.0 |
Accounts Receivable | 0.8 | (0.2) | (0.1) | (0.1) |
Inventory | 1.2 | (1.2) | (0.3) | (0.3) |
Accounts Payable | (0.6) | 0.1 | 0.2 | 0.2 |
Payment on changes in provision for Employee Termination Benefits | (0.6) | (0.7) | (0.7) | (0.7) |
Total Changes | 0.8 | (2.0) | (0.9) | (0.9) |
Net Financial Resources | 3.7 | 0.9 | 2.0 | 2.0 |
Investing Activities | ||||
Capital Assets Purchased | (3.0) | (3.0) | (3.0) | (3.0) |
Net Financial Resources | (3.0) | (3.0) | (3.0) | (3.0) |
Net Financial Resources used and Change in the Accumulated Net Charge against the Fund's Authority Account during the Year | 0.7 | (2.1) | (1.0) | (1.0) |
Description | Forecast 2010–11 |
Planned 2011–12 |
Planned 2012–13 |
Planned 2013–14 |
---|---|---|---|---|
Authority* | ||||
Authority - April 1 | 5.0 | 5.0 | 5.0 | 5.0 |
Adjustment to the Revolving Fund Authority | 0.0 | 0.0 | 0.0 | 0.0 |
Sub-Total Authority - March 31 | 5.0 | 5.0 | 5.0 | 5.0 |
Drawdown | ||||
Balance as at April 1, 2011 | 10.1 | 10.8 | 8.7 | 7.7 |
Projected surplus (drawdown) | 0.7 | (2.1) | (1.0) | (1.0) |
Subtotal Drawdown - March 31 | 10.8 | 8.7 | 7.7 | 6.7 |
Projected Balance on March 31, 2012 | 15.8 | 13.7 | 12.7 | 11.7 |
* Five million dollars is the maximum amount that may be drawn down at any time from the Consolidated Revenue Fund.
- Date modified: