We are currently moving our web services and information to Canada.ca.

The Treasury Board of Canada Secretariat website will remain available until this move is complete.


SECTION III - SUPPLEMENTARY INFORMATION

3.1 Organizational Information

The NFB reports to Parliament through the Minister of Canadian Heritage.

Organizational Chart

3.2 Management and Administration at the NFB


Priorities:

The NFB engages in business practices that foster good governance and accountability, and forge a bond of trust with Canadian citizens. The NFB will ensure that all its activities meet or exceed the highest governance and accountability standards. To achieve that goal, the NFB's two highest-level priorities will be to:


a) Manage resources efficiently and effectively, making appropriate assessments and audits.
b) Enhancing accountability, business practices and information systems.


Plan

The NFB is committed to improving its management methods to reflect the new business environment in Canadian public organizations. We have established a modern corporate culture, and we believe that transparency, good governance and accountability in all sectors of the organization are essential to efficient and effective management.

As a producer and distributor of cultural content involving substantial amounts in royalties and copyright, the NFB has established the Electronic Rights Management Database (ERMD), which was initiated in 2003-2004 and is now operational. We are continuously adding to it by incorporating our historical databases. A Royalties module is at the planning stage, and will be developed over the next few months for incorporation into the system.

We have also enhanced the production, distribution et administration systems in order to meet the organization's goals, which are to produce high-quality audiovisual works and make them available to the widest possible audiences. For example:

The NFB is making every effort to keep administrative costs as low as possible. In recent years, those costs have successfully been maintained at approximately 10% of the total budget.


The NFB seeks the following outcomes:


3.3 Tables

RPP 2006-2007


TablesTitlesIncluded / NA
Table 1Departmental Planned Spending and Full Time Equivalentsincluded
Table 2Program Activitiesincluded
Table 3Voted and Statutory Items listed in Main Estimatesincluded
Table 4Services Received Without ChargeNA
Table 5Summary of Capital Spending by Program ActivityNA
Table 6Loans, Investments and Advances (Non-Budgetary)NA
Table 7Sources of Respendable and Non-Respendable Revenueincluded
Table 8Revolving Fund - Statement of Operationsincluded
Table 9Resource Requirement by Branch or SectorNA
Table 10User Feessans objet
Table 11Major Regulatory InitiativesNA
Table 12Details on Project SpendingNA
Table 13Status Report on Major Crown ProjectsNA
Table 14Details on Transfer Payments Programsincluded
Table 15Conditional Grants (Foundations)NA
Table 16Alternative Service DeliveryNA
Table 17Horizontal InitiativesNA
Table 18Sustainable Development StrategyNA
Table 19Internal Audits and EvaluationsNA


Table 1: Departmental Planned Spending and FTEs


(in $ Thousands) Forecast Spending
2005-2006
Planned Spending
2006-2007
Planned Spending 2007-2008 Planned Spending 2008-2009
Budgetary Main Estimates*
 
71,848 73,374 73,557 73,557
Less : Respendable Revenue 8,900 8,535 8,533 8,533
 
Total Main Estimates 62,948 64,839 65,024 65,024

Governor General Special Warrant
Plus : Operation budget Carry Forward
Collective Agreements Compensations

Less : Planned procurement savings**

TBS Vote 15

Plus :   Parental Leaves and Severance Pay
 


2,661
1,723

-110



1,000
 
Sub total 5,274  
 
Net Planned Spending

Plus Cost of Services received without charge
 
68,222

0
64,839

0
65,024

0
65,024

0
Net Cost of Program 68,222 64,839 65,024 65,024

Full Time Equivalents

500

500

500

500

* Reflects the best forecast of total net planned spending to the end of the fiscal year.
** This proposed reduction in planned spending due to Procurement savings is as a result of the Budget 2005 announcement.


Table 2: Program Activity


2006-2007
  Budgetary Non-budgetary      
Program Activity Operating Capital Grants Contributions and Other Transfer Payments Gross Respendable Revenue Net Loans,
Investments, and Advances
Total
Main Estimates
Adjustments (Planned Spending not in Main Estimates) Total Planned Spending
Production of Audiovisual Works 49,229   3 150 49,382 2,279         47,103
Distribution of Audiovisual Works 8,217       8,217 5,847         2,370
Accessibility and Outreach 11,855   7 90 11,952 226         11,726
Research and Advisory Services 3,823       3,823 183         3,640
Total 73,124   10 240 73,374 8,535         64,839


Table 3: Voted and Statutory Items listed in Main Estimates

($ thousands)


2006-2007
Vote or
Statutory Item
Truncated Vote or Statutory
Wording
Current
Main Estimates 2006-2007
Previous
Main Estimates 2005-2006
65 National Film Board Revolving Fund -Operating Expenses 64,839 62,948


Reconciliation Previous Budget 2005-2006   62,948
 
Plus: Adjustments for collective agreements
Adjustments for Employee Benefit Plan
  1,961
130
 
Less: SPARK Program - 200
64,839


Table 7: Sources of Respendable and Non-Respendable Revenue, by Program Activity

Respendable Revenue
  Forecast Revenue
2005-2006
Planned Revenue
2006-2007
Planned Revenue
2007-2008
Planned Revenue
2008-2009
Production of Audiovisual Works 1,006 2,279 2,278 2,278
Distribution of Audiovisual Works 7,519 5,847 5,847 5,846
Accessibility and Outreach 275 226 226 226
Research and Advisory Services 100 183 183 183
Total Respendable Revenue 8,900 8,535 8,534 8,533


Table 8: Revolving Fund - Projected Use of Authority


         
($ thousands) Forecast Planned Planned Planned
  2005-2006 2006-2007 2007-2008 2008-2009
Assets  
Cash 200 200 200 200
Accounts receivable 4,125 4,125 4,125 4,125
Inventories 500 500 500 500
Prepaid expenses 1,000 1,000 1,000 1,000
Equipment (net value) 10,000 10,000 10,000 10,000
  15,825 15,825 15,825 15,825
 
Liabilities  
Accounts payable 2,000 2,000 2,000 2,000
 
Equity of Canada 13,825 13,825 13,825 13,825


Statement of Cash Flows
Authority as at April 1, 2006   15,000
 
Drawdown:  
  Projected balance as at April 1, 2006 13,825  
 
  Total Estimates (net cash requirement)
  Operations 64,839  
  Appropriation authority in these Estimates -64,839  
  Changes in working capital 0  
  Increase in net book value of fixed assets 0  
 
  Projected balance as at March 31, 2007 13,825
 
Unused authority as at March 31, 2007   1,175


Table 14: Details on Transfer Payments Programs


($ thousands) Forecast Spending
2005-2006
Planned Spending
2006-2007
Planned Spending
2007-2008
Planned Spending
2008-2009
 
Grants

Grants in support of significant film events held in Canada which are of national or international interest as determined by the Board of Trustees

10 10 10 10
 
Contributions

To support non-profit organizations working in the film sector and to help promote Canadian cinematography

240 240 240 240
 
Total 250 250 250 250



Date modified: