2016–17 Budgetary Expenditures by Strategic Outcome and Program
2014– Expenditures | 2015– Main Estimates | 2016– Main Estimates Operating | 2016– Main Estimates Capital | 2016– Main Estimates Transfer Payments | 2016– Main Estimates Revenues and other reductions | 2016– Main Estimates Total | |
---|---|---|---|---|---|---|---|
Administrative Tribunals Support Service of Canada | |||||||
Efficient and effective services which support tribunal chairs and members in exercising their statutory responsibilities and ensure that their independence is protected in a manner which promotes Canadians' confidence in the federal tribunal system. |
|||||||
Tribunal Specialized and Expert Support Services |
7,845,015 | 23,749,452 | 25,655,334 | 0 | 0 | (4,209,986) | 21,445,348 |
Payments to tribunal chairs and members |
4,888,986 | 17,050,888 | 21,194,621 | 0 | 0 | (8,363,807) | 12,830,814 |
Registry Services |
3,786,373 | 8,525,444 | 12,916,532 | 0 | 0 | (5,116,807) | 7,799,725 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
10,217,101 | 11,570,246 | 15,948,649 | 0 | 0 | 0 | 15,948,649 |
Total | 26,737,475 | 60,896,030 | 75,715,136 | 0 | 0 | (17,690,600) | 58,024,536 |
Agriculture and Agri-Food | |||||||
A competitive and market-oriented agriculture, agri-food and agri-based products sector that proactively manages risk. |
|||||||
Business Risk Management |
1,033,315,991 | 1,301,429,496 | 46,991,179 | 1,111,500 | 1,258,824,348 | (1,000,000) | 1,305,927,027 |
Market Access, Negotiations, Sector Competitiveness, and Assurance Systems |
163,511,328 | 194,586,263 | 74,421,965 | 702,400 | 96,579,892 | 0 | 171,704,257 |
Farm Products Council of Canada |
3,032,055 | 3,028,779 | 2,936,170 | 0 | 100,000 | 0 | 3,036,170 |
An innovative and sustainable agriculture, agri-food and agri-based products sector. |
|||||||
Science, Innovation, Adoption and Sustainability |
575,890,434 | 537,550,506 | 351,844,938 | 64,255,800 | 166,689,252 | (22,000,000) | 560,789,990 |
Industry Capacity |
76,204,095 | 70,990,651 | 22,497,170 | 2,047,000 | 63,482,856 | (15,000,000) | 73,027,026 |
Canadian Pari-Mutuel Agency |
(2,233,091) | 0 | 9,946,000 | 0 | 0 | (9,946,000) | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
164,270,556 | 149,502,365 | 154,615,486 | 6,633,300 | 0 | (12,000,000) | 149,248,786 |
Total | 2,013,991,368 | 2,257,088,060 | 663,252,908 | 74,750,000 | 1,585,676,348 | (59,946,000) | 2,263,733,256 |
Atlantic Canada Opportunities Agency | |||||||
A competitive Atlantic Canadian economy. |
|||||||
Enterprise Development |
173,992,156 | 171,221,612 | 25,853,899 | 0 | 147,107,782 | 0 | 172,961,681 |
Community Development |
90,659,999 | 89,727,582 | 11,804,882 | 0 | 85,899,711 | 0 | 97,704,593 |
Policy, Advocacy and Coordination |
12,444,235 | 11,774,749 | 9,587,443 | 0 | 2,153,000 | 0 | 11,740,443 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
28,176,701 | 25,861,046 | 25,790,487 | 0 | 0 | 0 | 25,790,487 |
Total | 305,273,091 | 298,584,989 | 73,036,711 | 0 | 235,160,493 | 0 | 308,197,204 |
Atomic Energy of Canada Limited | |||||||
Be the top worldwide nuclear products and services company. Protect the health and safety of the public, our employees and the environment. Minimize nuclear legacy obligations for future generations. |
|||||||
Facilities and Nuclear Operations |
0 | 67,006,000 | 808,615,589 | 160,000,000 | 0 | 0 | 968,615,589 |
Commercial Business |
0 | 17,000,000 | 0 | 0 | 0 | 0 | 0 |
Research and Development |
0 | 35,137,000 | 0 | 0 | 0 | 0 | 0 |
Waste Management and Decommissioning |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Funds not allocated to the 2016– Program Alignment Architecture | 326,743,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 326,743,000 | 119,143,000 | 808,615,589 | 160,000,000 | 0 | 0 | 968,615,589 |
Auditor General | |||||||
Through legislative auditing, we contribute to a well-managed and accountable government for Canadians. |
|||||||
Legislative Auditing |
81,863,430 | 78,295,020 | 81,043,732 | 0 | 0 | (2,510,000) | 78,533,732 |
Total | 81,863,430 | 78,295,020 | 81,043,732 | 0 | 0 | (2,510,000) | 78,533,732 |
Canada Border Services Agency | |||||||
International trade and travel is facilitated across Canada's border and Canada's population is protected from border-related risks. |
|||||||
Admissibility Determination |
982,394,090 | 949,587,807 | 795,106,591 | 105,952,496 | 0 | 0 | 901,059,087 |
Risk Assessment Program |
181,814,888 | 162,698,196 | 161,317,373 | 1,193,159 | 0 | 0 | 162,510,532 |
Immigration Enforcement |
186,711,928 | 146,023,258 | 128,229,185 | 424,888 | 0 | 0 | 128,654,073 |
Revenue and Trade Management |
88,403,795 | 102,179,578 | 81,408,200 | 10,605,175 | 0 | (11,676,890) | 80,336,485 |
Secure and Trusted Partnerships |
42,228,468 | 39,094,941 | 39,461,542 | 2,534,614 | 0 | (6,753,110) | 35,243,046 |
Criminal Investigations |
37,290,323 | 26,079,013 | 33,281,962 | 66,667 | 0 | 0 | 33,348,629 |
Recourse |
13,359,832 | 11,473,302 | 11,485,183 | 0 | 0 | 0 | 11,485,183 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
468,941,046 | 337,078,826 | 310,180,502 | 10,222,016 | 0 | 0 | 320,402,518 |
Total | 2,001,144,370 | 1,774,214,921 | 1,560,470,538 | 130,999,015 | 0 | (18,430,000) | 1,673,039,553 |
Canada Council for the Arts | |||||||
A vibrant and dynamic arts sector in Canada. |
|||||||
Grants and services to support creation, production and dissemination of arts for individuals and organizations |
0 | 162,352,141 | 162,761,612 | 0 | 0 | 0 | 162,761,612 |
Arts promotion to foster public knowledge and appreciation of the Canadian arts and culture |
0 | 8,666,048 | 9,119,304 | 0 | 0 | 0 | 9,119,304 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 11,079,198 | 10,466,471 | 0 | 0 | 0 | 10,466,471 |
Funds not allocated to the 2016– Program Alignment Architecture | 182,224,388 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 182,224,388 | 182,097,387 | 182,347,387 | 0 | 0 | 0 | 182,347,387 |
Canada Industrial Relations Board | |||||||
Effective dispute resolution services that support constructive labour management relations in sectors regulated by the Canada Labour Code and professional relations in sectors regulated by the Status of the Artist Act. |
|||||||
Adjudication and Dispute Resolution Program |
5,502,428 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,985,916 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 7,488,344 | 0 | 0 | 0 | 0 | 0 | 0 |
Canada Mortgage and Housing Corporation | |||||||
Canadians in need have access to affordable housing. |
|||||||
Funding Under Long-Term Commitments for Existing Social Housing |
1,646,446,541 | 1,689,932,000 | 1,674,922,048 | 0 | 0 | 0 | 1,674,922,048 |
Funding for New Commitments of Affordable Housing |
354,019,775 | 284,352,000 | 285,866,000 | 0 | 0 | 0 | 285,866,000 |
Housing Support |
7,647,169 | 7,962,000 | 16,025,000 | 0 | 0 | 0 | 16,025,000 |
Canada has a stable, competitive and innovative housing system. |
|||||||
Market Analysis Information |
23,716,148 | 24,673,000 | 27,419,000 | 0 | 0 | 0 | 27,419,000 |
Housing Policy, Research and Information Transfer |
21,383,430 | 18,710,000 | 23,669,000 | 0 | 0 | 0 | 23,669,000 |
Total | 2,053,213,063 | 2,025,629,000 | 2,027,901,048 | 0 | 0 | 0 | 2,027,901,048 |
Canada Post Corporation | |||||||
Compensation for the provision of Parliamentary mail and Materials for the use of the blind services, which are sent free of postage under the Canada Post Corporation Act. |
|||||||
Concessionary Governmental Services |
0 | 22,210,000 | 22,210,000 | 0 | 0 | 0 | 22,210,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 22,210,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 22,210,000 | 22,210,000 | 22,210,000 | 0 | 0 | 0 | 22,210,000 |
Canada Revenue Agency | |||||||
Taxpayers meet their obligations and Canadaʼs revenue base is protected. |
|||||||
Reporting Compliance |
1,108,667,741 | 1,045,193,249 | 1,065,279,642 | 1,860,572 | 0 | 0 | 1,067,140,214 |
Collections, Compliance and Verification |
519,837,234 | 469,453,195 | 782,915,901 | 1,000,250 | 0 | (151,864,485) | 632,051,666 |
Assessment of Returns and Payment Processing |
640,377,518 | 614,590,330 | 521,961,741 | 9,759,850 | 0 | (28,539,442) | 503,182,149 |
Taxpayer and Business Assistance |
292,809,925 | 280,181,661 | 331,580,579 | 1,710,300 | 128,000,000 | (49,004,075) | 412,286,804 |
Appeals |
204,406,362 | 179,658,662 | 199,390,877 | 59,000 | 0 | (13,881,138) | 185,568,739 |
Eligible families and individuals receive timely and accurate benefit payments. |
|||||||
Benefit Programs |
351,409,527 | 375,217,640 | 144,795,247 | 1,446,000 | 289,000,000 | (408,744) | 434,832,503 |
Taxpayers and benefit recipients receive an independent and impartial review of their service-related complaints. |
|||||||
Taxpayersʼ Ombudsman |
2,614,097 | 3,198,657 | 3,235,854 | 0 | 0 | 0 | 3,235,854 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
940,711,586 | 837,350,994 | 888,984,999 | 21,230,028 | 0 | (62,794,773) | 847,420,254 |
Total | 4,060,833,990 | 3,804,844,388 | 3,938,144,840 | 37,066,000 | 417,000,000 | (306,492,657) | 4,085,718,183 |
Canada School of Public Service | |||||||
Federal public service employees have the common knowledge, skills and competencies to fulfill their responsibilities in serving Canadians. |
|||||||
Learning Services |
0 | 51,113,769 | 62,098,772 | 0 | 0 | 0 | 62,098,772 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
27,497,043 | 19,765,914 | 21,146,172 | 0 | 0 | 0 | 21,146,172 |
Funds not allocated to the 2016– Program Alignment Architecture | 61,011,969 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 88,509,012 | 70,879,683 | 83,244,944 | 0 | 0 | 0 | 83,244,944 |
Canadian Air Transport Security Authority | |||||||
Screening programs at designated Canadian airports protect the travelling public. |
|||||||
Pre-Board Screening |
0 | 292,610,000 | 313,971,237 | 37,274,095 | 0 | 0 | 351,245,332 |
Hold Baggage Screening |
0 | 224,647,347 | 97,343,061 | 113,519,759 | 0 | 0 | 210,862,820 |
Non-Passenger Screening |
0 | 110,320,000 | 18,722,126 | 0 | 0 | 0 | 18,722,126 |
Restricted Area Identity Card |
0 | 1,646,000 | 2,147,019 | 30,000 | 0 | 0 | 2,177,019 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 49,197,000 | 39,245,828 | 1,752,597 | 0 | 0 | 40,998,425 |
Funds not allocated to the 2016– Program Alignment Architecture | 623,896,764 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 623,896,764 | 678,420,347 | 471,429,271 | 152,576,451 | 0 | 0 | 624,005,722 |
Canadian Broadcasting Corporation | |||||||
A national public broadcasting service exists that is primarily Canadian in content and connects citizens to the Canadian experience. |
|||||||
Television, Radio and Digital Services |
0 | 989,603,427 | 882,921,706 | 102,993,490 | 0 | 0 | 985,915,196 |
Transmission and Distribution of Programs |
0 | 43,015,695 | 39,040,774 | 7,723,510 | 0 | 0 | 46,764,284 |
Specialty Channels for Specific Audiences |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 5,404,676 | 5,344,318 | 0 | 0 | 0 | 5,344,318 |
Funds not allocated to the 2016– Program Alignment Architecture | 1,038,023,798 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1,038,023,798 | 1,038,023,798 | 927,306,798 | 110,717,000 | 0 | 0 | 1,038,023,798 |
Canadian Centre for Occupational Health and Safety | |||||||
Improved workplace conditions and practices that enhance the health, safety, and well-being of working Canadians. |
|||||||
Occupational health and safety information development, delivery services and tripartite collaboration |
1,846,820 | 2,259,188 | 6,141,291 | 0 | 0 | 0 | 6,141,291 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
2,839,118 | 2,811,081 | 2,811,081 | 0 | 0 | 0 | 2,811,081 |
Total | 4,685,938 | 5,070,269 | 8,952,372 | 0 | 0 | 0 | 8,952,372 |
Canadian Commercial Corporation | |||||||
Enhanced market access for Canadian exporters to complex international public sector markets. |
|||||||
Defence |
0 | 8,880,000 | 3,510,000 | 0 | 0 | 0 | 3,510,000 |
Emerging and Developing Markets |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Funds not allocated to the 2016– Program Alignment Architecture | 14,240,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 14,240,000 | 8,880,000 | 3,510,000 | 0 | 0 | 0 | 3,510,000 |
Canadian Dairy Commission | |||||||
To enhance the vitality of the Canadian dairy industry for the benefit of all stakeholders. |
|||||||
Administer milk supply management system |
3,884,137 | 3,605,377 | 3,599,617 | 0 | 0 | 0 | 3,599,617 |
Total | 3,884,137 | 3,605,377 | 3,599,617 | 0 | 0 | 0 | 3,599,617 |
Canadian Environmental Assessment Agency | |||||||
High quality and timely environmental assessments of major projects to protect the environment and support economic growth. |
|||||||
Environmental Assessment Delivery Program |
13,552,979 | 9,476,761 | 24,820,743 | 0 | 4,715,000 | (7,806,000) | 21,729,743 |
Environmental Assessment Policy Program |
4,141,055 | 3,117,153 | 4,082,432 | 0 | 0 | (150,000) | 3,932,432 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
12,063,055 | 4,757,956 | 5,293,860 | 0 | 0 | (45,000) | 5,248,860 |
Total | 29,757,089 | 17,351,870 | 34,197,035 | 0 | 4,715,000 | (8,001,000) | 30,911,035 |
Canadian Food Inspection Agency | |||||||
A safe and accessible food supply and plant and animal resource base. |
|||||||
Food Safety Program |
421,520,442 | 362,958,350 | 311,455,503 | 53,127,435 | 0 | 0 | 364,582,938 |
Animal Health and Zoonotics Program |
162,039,970 | 113,659,211 | 117,693,167 | 16,026,127 | 3,443,750 | 0 | 137,163,044 |
Plant Resources Program |
90,262,195 | 76,204,256 | 76,743,046 | 16,325,804 | 300,000 | 0 | 93,368,850 |
International Collaboration and Technical Agreements |
40,718,768 | 30,000,919 | 30,470,226 | 0 | 575,250 | 0 | 31,045,476 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
133,951,514 | 115,329,152 | 105,984,124 | 7,594,733 | 0 | 0 | 113,578,857 |
Total | 848,492,889 | 698,151,888 | 642,346,066 | 93,074,099 | 4,319,000 | 0 | 739,739,165 |
Canadian Grain Commission | |||||||
Canada's grain is safe, reliable and marketable and Canadian grain producers are properly compensated for grain deliveries to licensed grain companies. |
|||||||
Grain Quality Research Program |
8,277,393 | 5,230,177 | 9,785,958 | 0 | 0 | (4,649,034) | 5,136,924 |
Quality Assurance Program |
(38,302,367) | 0 | 28,835,016 | 0 | 0 | (28,835,016) | 0 |
Quantity Assurance Program |
(3,957,868) | 0 | 1,915,901 | 0 | 0 | (1,915,901) | 0 |
Producer Protection Program |
2,211,578 | 0 | 3,861,205 | 0 | 0 | (3,861,205) | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
14,858,918 | 245,000 | 17,351,752 | 0 | 0 | (17,106,752) | 245,000 |
Total | (16,912,346) | 5,475,177 | 61,749,832 | 0 | 0 | (56,367,908) | 5,381,924 |
Canadian Heritage | |||||||
Canadians share, express and appreciate their Canadian identity. |
|||||||
Official Languages |
356,997,714 | 353,365,541 | 16,529,436 | 0 | 337,195,121 | 0 | 353,724,557 |
Attachment to Canada |
86,818,481 | 86,572,642 | 26,988,897 | 0 | 125,155,619 | (1,970,000) | 150,174,516 |
Engagement and Community Participation |
42,198,321 | 48,361,058 | 32,871,688 | 0 | 30,575,095 | (3,000,000) | 60,446,783 |
Canadian artistic expressions and cultural contentare created and accessible at home and abroad. |
|||||||
Cultural Industries |
295,742,756 | 302,493,050 | 25,765,908 | 0 | 280,847,107 | (4,150,000) | 302,463,015 |
Arts |
113,900,585 | 116,713,634 | 14,563,447 | 0 | 102,088,000 | 0 | 116,651,447 |
Heritage |
31,563,243 | 29,785,074 | 17,490,398 | 0 | 15,739,964 | (700,000) | 32,530,362 |
Canadians participate and excel in sport. |
|||||||
Sport |
470,497,662 | 243,877,515 | 12,066,786 | 0 | 194,180,064 | 0 | 206,246,850 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
84,136,545 | 73,528,047 | 74,000,758 | 0 | 0 | (1,732,810) | 72,267,948 |
Total | 1,481,855,307 | 1,254,696,561 | 220,277,318 | 0 | 1,085,780,970 | (11,552,810) | 1,294,505,478 |
Canadian High Arctic Research Station | |||||||
Canada has world-class Arctic science and technology to support the development and stewardship of Canada's North and is recognized as a leader on circumpolar research issues. |
|||||||
Science and Technology for the North |
0 | 0 | 5,914,282 | 0 | 7,765,000 | 0 | 13,679,282 |
Polar Knowledge Application |
0 | 0 | 1,027,760 | 0 | 1,966,000 | 0 | 2,993,760 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 0 | 2,802,232 | 0 | 0 | 0 | 2,802,232 |
Total | 0 | 0 | 9,744,274 | 0 | 9,731,000 | 0 | 19,475,274 |
Canadian Human Rights Commission | |||||||
Equality of opportunity and respect for human rights. |
|||||||
Human Rights Program |
0 | 14,645,923 | 15,371,307 | 0 | 0 | 0 | 15,371,307 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
6,989,399 | 7,516,495 | 7,852,865 | 0 | 0 | (1,075,000) | 6,777,865 |
Funds not allocated to the 2016– Program Alignment Architecture | 16,229,763 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 23,219,162 | 22,162,418 | 23,224,172 | 0 | 0 | (1,075,000) | 22,149,172 |
Canadian Human Rights Tribunal | |||||||
Individuals have access, as determined by the Canadian Human Rights Act and the Employment Equity Act, to fair and equitable adjudication of human rights and employment equity cases that are brought before the Canadian Human Rights Tribunal. |
|||||||
Hearings of complaints before the Tribunal |
1,362,055 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,106,618 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2,468,673 | 0 | 0 | 0 | 0 | 0 | 0 |
Canadian Institutes of Health Research | |||||||
Canada is a world leader in the creation, dissemination and application of health research knowledge. |
|||||||
Investigator-Initiated Health Research |
726,255,103 | 702,437,354 | 11,768,023 | 0 | 680,671,198 | 0 | 692,439,221 |
Priority-Driven Health Research |
287,739,903 | 294,098,401 | 13,306,895 | 0 | 291,668,022 | 0 | 304,974,917 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
3,284,376 | 12,048,244 | 28,205,865 | 0 | 0 | 0 | 28,205,865 |
Total | 1,017,279,382 | 1,008,583,999 | 53,280,783 | 0 | 972,339,220 | 0 | 1,025,620,003 |
Canadian Intergovernmental Conference Secretariat | |||||||
Senior-level intergovernmental conference services are professionally and successfully delivered. |
|||||||
Conference Services |
3,508,894 | 4,141,822 | 4,163,437 | 0 | 0 | 0 | 4,163,437 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,660,593 | 1,825,719 | 1,811,533 | 0 | 0 | 0 | 1,811,533 |
Total | 5,169,487 | 5,967,541 | 5,974,970 | 0 | 0 | 0 | 5,974,970 |
Canadian International Trade Tribunal | |||||||
Fair, timely and transparent disposition of international trade cases, procurement cases and government-mandated inquiries within the Tribunalʼs jurisdiction. |
|||||||
Adjudication of Trade Cases (quasi-judicial role) |
4,236,127 | 0 | 0 | 0 | 0 | 0 | 0 |
General Economic Inquiries and References (advisory role) |
57,245 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,431,124 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 5,724,496 | 0 | 0 | 0 | 0 | 0 | 0 |
Canadian Museum for Human Rights | |||||||
Enhanced knowledge of human rights, with special but not exclusive reference to Canada, in order to enhance the publicʼs understanding of human rights, to promote respect for others and to encourage reflection and dialogue. |
|||||||
Museum Content and Program |
0 | 11,510,000 | 10,200,000 | 0 | 0 | 0 | 10,200,000 |
Stewardship and Corporate Management |
0 | 4,650,000 | 6,250,000 | 0 | 0 | 0 | 6,250,000 |
Accommodation |
0 | 5,540,000 | 5,250,000 | 0 | 0 | 0 | 5,250,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 21,700,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 21,700,000 | 21,700,000 | 21,700,000 | 0 | 0 | 0 | 21,700,000 |
Canadian Museum of History | |||||||
Interest in, knowledge of and appreciation and respect for human cultural achievements and human behaviour through collections of historical and cultural objects, exhibitions, programs and research reflecting a Canadian perspective. |
|||||||
Accommodation |
0 | 33,622,000 | 24,970,000 | 2,500,000 | 0 | 0 | 27,470,000 |
Exhibit, Educate and Communicate |
0 | 35,229,000 | 24,764,000 | 0 | 0 | 0 | 24,764,000 |
Collect and Research |
0 | 13,140,000 | 12,650,000 | 0 | 0 | 0 | 12,650,000 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 1,378,477 | 1,315,477 | 0 | 0 | 0 | 1,315,477 |
Funds not allocated to the 2016– Program Alignment Architecture | 68,923,716 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 68,923,716 | 83,369,477 | 63,699,477 | 2,500,000 | 0 | 0 | 66,199,477 |
Canadian Museum of Immigration at Pier 21 | |||||||
Canadians are engaged in building and exploring the stories, themes and history of Canadian immigration as it continues to unfold. |
|||||||
Accommodations |
0 | 2,622,700 | 2,700,000 | 0 | 0 | 0 | 2,700,000 |
Visitor Experience and Connections |
0 | 2,583,350 | 2,509,700 | 0 | 0 | 0 | 2,509,700 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 2,493,950 | 2,490,300 | 0 | 0 | 0 | 2,490,300 |
Funds not allocated to the 2016– Program Alignment Architecture | 9,900,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 9,900,000 | 7,700,000 | 7,700,000 | 0 | 0 | 0 | 7,700,000 |
Canadian Museum of Nature | |||||||
Interest in, knowledge of and appreciation and respect for the natural world through collections of natural history objects, public education programmes and research reflecting a special but not exclusive perspective on Canada. |
|||||||
Buildings and grounds |
0 | 10,206,683 | 10,620,872 | 0 | 0 | 0 | 10,620,872 |
Inspiration and engagement |
0 | 6,460,656 | 6,097,324 | 0 | 0 | 0 | 6,097,324 |
Research and discovery |
0 | 3,458,090 | 3,429,884 | 0 | 0 | 0 | 3,429,884 |
Collections care and access |
0 | 1,733,237 | 1,803,938 | 0 | 0 | 0 | 1,803,938 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 4,270,446 | 4,177,094 | 0 | 0 | 0 | 4,177,094 |
Funds not allocated to the 2016– Program Alignment Architecture | 26,276,818 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 26,276,818 | 26,129,112 | 26,129,112 | 0 | 0 | 0 | 26,129,112 |
Canadian Northern Economic Development Agency | |||||||
Developed and diversified territorial economies that support prosperity for all Northerners. |
|||||||
Economic Development |
38,684,842 | 40,496,412 | 1,684,687 | 0 | 16,423,487 | 0 | 18,108,174 |
Policy and Alignment |
3,955,430 | 4,857,866 | 2,013,466 | 0 | 0 | 0 | 2,013,466 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
6,480,289 | 5,314,388 | 6,111,811 | 0 | 0 | 0 | 6,111,811 |
Total | 49,120,561 | 50,668,666 | 9,809,964 | 0 | 16,423,487 | 0 | 26,233,451 |
Canadian Nuclear Safety Commission | |||||||
Safe and secure nuclear installations and processes used solely for peaceful purposes and an informed public on the effectiveness of Canadaʼs nuclear regulatory regime. |
|||||||
Nuclear Reactors |
0 | 38,370,191 | 39,242,207 | 0 | 0 | 0 | 39,242,207 |
Scientific, Technical, Regulatory and Public Information |
0 | 26,283,818 | 25,070,929 | 0 | 1,770,000 | 0 | 26,840,929 |
Nuclear Substances and Prescribed Equipment |
0 | 11,891,601 | 12,161,854 | 0 | 0 | 0 | 12,161,854 |
Nuclear Fuel Cycle |
0 | 11,523,104 | 11,784,983 | 0 | 0 | 0 | 11,784,983 |
Nuclear Non-Proliferation |
0 | 6,299,582 | 6,442,749 | 0 | 0 | 0 | 6,442,749 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
42,402,554 | 38,811,449 | 39,693,494 | 0 | 0 | 0 | 39,693,494 |
Funds not allocated to the 2016– Program Alignment Architecture | 95,737,015 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 138,139,569 | 133,179,745 | 134,396,216 | 0 | 1,770,000 | 0 | 136,166,216 |
Canadian Polar Commission | |||||||
Increased Canadian polar knowledge. |
|||||||
Research Facilitation and Communication |
2,049,937 | 2,087,258 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
305,330 | 486,827 | 0 | 0 | 0 | 0 | 0 |
Total | 2,355,267 | 2,574,085 | 0 | 0 | 0 | 0 | 0 |
Canadian Radio-television and Telecommunications Commission | |||||||
Canadians have access to a world-class communication system. |
|||||||
Protection within the Communication System |
5,076,181 | 5,276,902 | 11,107,795 | 0 | 0 | (5,955,790) | 5,152,005 |
Connection to the Communication System |
2,084,716 | 2,424,184 | 19,726,258 | 0 | 0 | (17,184,045) | 2,542,213 |
Canadian Content Creation |
1,535,438 | 2,074,812 | 15,102,446 | 0 | 0 | (13,116,212) | 1,986,234 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
2,749,827 | 2,480,992 | 13,872,284 | 0 | 0 | (11,429,041) | 2,443,243 |
Total | 11,446,162 | 12,256,890 | 59,808,783 | 0 | 0 | (47,685,088) | 12,123,695 |
Canadian Security Intelligence Service | |||||||
Intelligence is used to protect the security and safety of Canada and its citizens. |
|||||||
Intelligence Program |
472,027,300 | 492,461,267 | 524,459,826 | 0 | 0 | 0 | 524,459,826 |
Security Screening Program |
43,248,278 | 44,575,978 | 47,609,240 | 0 | 0 | 0 | 47,609,240 |
Total | 515,275,578 | 537,037,245 | 572,069,066 | 0 | 0 | 0 | 572,069,066 |
Canadian Space Agency | |||||||
Canada's exploration of space, provision of space services and development of its space capacity meet the nation's needs for scientific knowledge, innovation and information. |
|||||||
Space Data, Information and Services |
175,496,334 | 259,609,001 | 37,257,716 | 171,436,000 | 6,392,000 | 0 | 215,085,716 |
Space Exploration |
97,329,795 | 112,407,879 | 87,534,361 | 10,496,456 | 1,407,000 | 0 | 99,437,817 |
Future Canadian Space Capacity |
58,018,955 | 66,268,193 | 26,526,200 | 1,619,000 | 37,949,000 | 0 | 66,094,200 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
45,245,854 | 45,143,208 | 43,216,088 | 8,561,000 | 0 | 0 | 51,777,088 |
Total | 376,090,938 | 483,428,281 | 194,534,365 | 192,112,456 | 45,748,000 | 0 | 432,394,821 |
Canadian Tourism Commission | |||||||
Canadian economy benefits from strong tourism demand from Canadian Tourism Commission's (CTC) markets. |
|||||||
Marketing and Sales |
0 | 44,851,770 | 60,680,457 | 0 | 0 | 0 | 60,680,457 |
Tourism Research and Communications |
0 | 3,277,000 | 2,238,243 | 0 | 0 | 0 | 2,238,243 |
Experiential Product Development |
0 | 1,042,000 | 952,008 | 0 | 0 | 0 | 952,008 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 8,805,000 | 6,605,062 | 0 | 0 | 0 | 6,605,062 |
Funds not allocated to the 2016– Program Alignment Architecture | 57,975,770 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 57,975,770 | 57,975,770 | 70,475,770 | 0 | 0 | 0 | 70,475,770 |
Canadian Transportation Accident Investigation and Safety Board | |||||||
Independent investigations into transportation occurrences contribute to making the transportation system safer. |
|||||||
Aviation occurrence investigations |
14,990,356 | 12,537,059 | 12,831,845 | 0 | 0 | 0 | 12,831,845 |
Rail occurrence investigations |
6,146,776 | 5,332,576 | 5,868,756 | 0 | 0 | 0 | 5,868,756 |
Marine occurrence investigations |
4,934,356 | 4,902,097 | 5,089,370 | 0 | 0 | 0 | 5,089,370 |
Pipeline occurrence investigations |
283,717 | 600,535 | 277,784 | 0 | 0 | 0 | 277,784 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
5,864,126 | 6,357,532 | 5,720,897 | 0 | 0 | 0 | 5,720,897 |
Total | 32,219,331 | 29,729,799 | 29,788,652 | 0 | 0 | 0 | 29,788,652 |
Canadian Transportation Agency | |||||||
Transparent, fair and timely dispute resolution and economic regulation of the national transportation system. |
|||||||
Economic Regulation |
11,306,027 | 11,814,081 | 11,315,866 | 0 | 0 | 0 | 11,315,866 |
Adjudication and Alternative Dispute Resolution |
10,984,842 | 10,052,252 | 9,253,556 | 0 | 0 | 0 | 9,253,556 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
6,486,980 | 5,867,071 | 7,222,665 | 0 | 0 | 0 | 7,222,665 |
Total | 28,777,849 | 27,733,404 | 27,792,087 | 0 | 0 | 0 | 27,792,087 |
Chief Electoral Officer | |||||||
An Accessible Electoral Framework that Canadians Trust and Use. |
|||||||
Electoral Operations |
90,292,796 | 277,113,580 | 45,743,386 | 0 | 0 | 0 | 45,743,386 |
Regulation of Electoral Activities |
18,101,587 | 79,015,382 | 10,756,805 | 0 | 900,000 | 0 | 11,656,805 |
Electoral Engagement |
8,261,985 | 8,060,043 | 9,059,837 | 0 | 0 | 0 | 9,059,837 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
34,110,007 | 31,770,812 | 32,075,233 | 0 | 0 | 0 | 32,075,233 |
Total | 150,766,375 | 395,959,817 | 97,635,261 | 0 | 900,000 | 0 | 98,535,261 |
Citizenship and Immigration | |||||||
Newcomers and citizens participate in fostering an integrated society. |
|||||||
Newcomer Settlement and Integration |
1,010,190,212 | 1,014,017,140 | 34,744,013 | 297,000 | 1,138,985,439 | 0 | 1,174,026,452 |
Citizenship for Newcomers and All Canadians |
82,983,275 | 68,062,779 | 62,018,218 | 0 | 0 | 0 | 62,018,218 |
Multiculturalism for Newcomers and All Canadians |
6,771,604 | 13,049,066 | 3,578,945 | 0 | 8,521,316 | 0 | 12,100,261 |
Migration of permanent and temporary residents that strengthens Canada's economy. |
|||||||
Temporary Economic Residents |
28,817,691 | 24,278,038 | 63,007,769 | 0 | 0 | (9,937,812) | 53,069,957 |
Permanent Economic Residents |
81,907,913 | 99,145,934 | 44,243,952 | 0 | 0 | 0 | 44,243,952 |
Family and humanitarian migration that reunites families and offers protection to the displaced and persecuted. |
|||||||
Family and Discretionary Immigration |
39,557,058 | 37,572,058 | 36,932,907 | 0 | 0 | 0 | 36,932,907 |
Refugee Protection |
29,926,000 | 30,059,852 | 28,013,358 | 0 | 0 | 0 | 28,013,358 |
Managed migration and facilitated travel that promote Canadian interests and protect the health, safety and security of Canadians. |
|||||||
Migration Control and Security Management |
104,056,335 | 124,537,482 | 143,923,960 | 7,416,932 | 3,000,000 | 0 | 154,340,892 |
Health Protection |
31,042,845 | 63,217,689 | 75,135,278 | 0 | 0 | 0 | 75,135,278 |
Canadian Influence in International Migration and Integration Agenda |
5,896,698 | 5,177,541 | 4,060,506 | 0 | 1,848,450 | 0 | 5,908,956 |
Passport |
(287,387,229) | (202,153,477) | 482,010,132 | 0 | 0 | (666,218,000) | (184,207,868) |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
226,988,706 | 187,702,906 | 183,257,055 | 5,992,809 | 0 | 0 | 189,249,864 |
Total | 1,360,751,108 | 1,464,667,008 | 1,160,926,093 | 13,706,741 | 1,152,355,205 | (676,155,812) | 1,650,832,227 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police | |||||||
Public Confidence in the RCMP. |
|||||||
Civilian review of RCMP membersʼ conduct in the performance of their duties |
6,181,112 | 6,307,346 | 6,317,800 | 0 | 0 | 0 | 6,317,800 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
3,418,859 | 3,704,377 | 3,710,517 | 0 | 0 | 0 | 3,710,517 |
Total | 9,599,971 | 10,011,723 | 10,028,317 | 0 | 0 | 0 | 10,028,317 |
Commissioner for Federal Judicial Affairs | |||||||
An independent and efficient Federal Judiciary. |
|||||||
Payments Pursuant to the Judges Act |
505,689,613 | 514,430,443 | 544,838,708 | 0 | 0 | 0 | 544,838,708 |
Federal Judicial Affairs |
8,130,290 | 7,994,262 | 8,179,536 | 0 | 0 | (275,000) | 7,904,536 |
Canadian Judicial Council |
3,073,719 | 1,699,615 | 1,704,209 | 0 | 0 | 0 | 1,704,209 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
726,804 | 726,800 | 726,800 | 0 | 0 | 0 | 726,800 |
Total | 517,620,426 | 524,851,120 | 555,449,253 | 0 | 0 | (275,000) | 555,174,253 |
Communications Security Establishment | |||||||
Foreign signals intelligence and technical security capabilities advance and protect Canada's vital interests. |
|||||||
Signals Intelligence |
609,194,573 | 388,225,246 | 420,929,869 | 0 | 0 | 0 | 420,929,869 |
Information Technology (IT) Security |
247,238,665 | 149,976,484 | 163,694,949 | 0 | 0 | (1,000,000) | 162,694,949 |
Total | 856,433,238 | 538,201,730 | 584,624,818 | 0 | 0 | (1,000,000) | 583,624,818 |
Copyright Board | |||||||
Fair decision-making to provide proper incentives for the creation and use of copyrighted works. |
|||||||
Copyright Tariff Setting and Issuance of Licences |
2,486,300 | 2,519,678 | 2,520,496 | 0 | 0 | 0 | 2,520,496 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
583,206 | 591,035 | 591,228 | 0 | 0 | 0 | 591,228 |
Total | 3,069,506 | 3,110,713 | 3,111,724 | 0 | 0 | 0 | 3,111,724 |
Correctional Service of Canada | |||||||
The custody, correctional interventions, and supervision of offenders in communities and in institutions, contribute to public safety. |
|||||||
Custody |
1,686,218,075 | 1,501,862,617 | 1,332,472,729 | 174,875,808 | 4,820,000 | 0 | 1,512,168,537 |
Correctional Interventions |
452,349,073 | 410,155,772 | 499,538,593 | 1,490,500 | 0 | (92,605,292) | 408,423,801 |
Community Supervision |
125,590,617 | 129,857,404 | 133,143,443 | 4,114,073 | 0 | 0 | 137,257,516 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
311,070,547 | 308,613,133 | 299,510,882 | 5,231,343 | 0 | 0 | 304,742,225 |
Total | 2,575,228,312 | 2,350,488,926 | 2,264,665,647 | 185,711,724 | 4,820,000 | (92,605,292) | 2,362,592,079 |
Courts Administration Service | |||||||
The public has timely and fair access to the litigation processes of the Federal Court of Appeal, the Federal Court, the Court Martial Appeal Court of Canada and the Tax Court of Canada. |
|||||||
Judicial Services |
21,961,589 | 23,176,362 | 27,994,392 | 0 | 0 | 0 | 27,994,392 |
Registry Services |
25,696,130 | 23,937,466 | 24,278,931 | 0 | 0 | 0 | 24,278,931 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
21,492,687 | 16,838,759 | 20,078,320 | 0 | 0 | 0 | 20,078,320 |
Total | 69,150,406 | 63,952,587 | 72,351,643 | 0 | 0 | 0 | 72,351,643 |
Economic Development Agency of Canada for the Regions of Quebec | |||||||
Quebec's regions have a growing economy. |
|||||||
Business Development |
146,564,462 | 151,677,176 | 17,037,784 | 0 | 141,758,960 | 0 | 158,796,744 |
Strengthening Community Economies |
55,328,034 | 53,720,902 | 4,821,254 | 0 | 82,823,018 | 0 | 87,644,272 |
Regional Economic Development |
34,133,620 | 35,237,511 | 3,011,118 | 0 | 35,439,740 | 0 | 38,450,858 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
17,871,800 | 20,446,605 | 18,228,067 | 0 | 0 | 0 | 18,228,067 |
Total | 253,897,916 | 261,082,194 | 43,098,223 | 0 | 260,021,718 | 0 | 303,119,941 |
Employment and Social Development | |||||||
Income security, access to opportunities and well-being for individuals, families and communities. |
|||||||
Income Security |
44,481,738,204 | 46,624,099,750 | 322,770,057 | 0 | 48,871,846,856 | (151,763,197) | 49,042,853,716 |
Social Development |
2,939,900,967 | 3,081,658,183 | 36,796,116 | 0 | 7,896,416,737 | 0 | 7,933,212,853 |
A skilled, adaptable and inclusive labour force and an efficient labour market. |
|||||||
Learning |
2,555,956,846 | 2,391,384,094 | 155,164,752 | 0 | 2,323,901,134 | 0 | 2,479,065,886 |
Skills and Employment |
1,528,534,409 | 1,706,013,120 | 954,086,443 | 0 | 1,482,091,605 | (742,871,113) | 1,693,306,935 |
Safe, fair and productive workplaces and cooperative workplace relations. |
|||||||
Labour |
127,308,633 | 160,715,470 | 225,517,615 | 0 | 50,958,000 | (115,235,000) | 161,240,615 |
Government-wide service excellence. |
|||||||
Service Network Supporting Government Departments |
0 | 56,013,514 | 59,958,885 | 0 | 0 | (8,826,288) | 51,132,597 |
Delivery of Services for Other Government of Canada Programs |
0 | 22,389,992 | 164,172,167 | 0 | 0 | (140,753,671) | 23,418,496 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
274,202,887 | 223,261,993 | 860,183,573 | 0 | 0 | (606,532,863) | 253,650,710 |
Funds not allocated to the 2016– Program Alignment Architecture | 297,115,226 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 52,204,757,172 | 54,265,536,116 | 2,778,649,608 | 0 | 60,625,214,332 | (1,765,982,132) | 61,637,881,808 |
Enterprise Cape Breton Corporation | |||||||
A competitive and sustainable Cape Breton economy. |
|||||||
Property Development |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commercial Development |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Community Development |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Policy and Advocacy |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Environmental Stewardship |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Human Resource Obligations |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regional Service Delivery |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Funds not allocated to the 2016– Program Alignment Architecture | 9,865,841 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 9,865,841 | 0 | 0 | 0 | 0 | 0 | 0 |
Environment | |||||||
Canadaʼs natural environment is conserved and restored for present and future generations. |
|||||||
Biodiversity – Wildlife and Habitat |
140,408,483 | 122,779,285 | 67,979,573 | 5,484,230 | 67,445,038 | (2,996,150) | 137,912,691 |
Sustainable Ecosystems |
72,619,888 | 91,480,613 | 78,301,711 | 879,715 | 22,741,349 | (13,896,036) | 88,026,739 |
Water Resources |
92,453,058 | 95,770,859 | 90,065,335 | 11,008,529 | 404,158 | (21,442,999) | 80,035,023 |
Compliance Promotion and Enforcement – Wildlife |
17,058,497 | 16,115,510 | 16,644,199 | 127,588 | 0 | (119,358) | 16,652,429 |
Threats to Canadians and their environment from pollution are minimized. |
|||||||
Climate Change and Clean Air |
121,061,134 | 122,872,074 | 35,276,707 | 5,094,531 | 57,237,851 | (578,640) | 97,030,449 |
Substances and Waste Management |
86,779,805 | 85,149,099 | 75,364,447 | 2,841,938 | 1,322,179 | (4,615,579) | 74,912,985 |
Compliance Promotion and Enforcement – Pollution |
42,309,866 | 37,560,222 | 33,791,550 | 1,011,924 | 0 | (130,946) | 34,672,528 |
Canadians are equipped to make informed decisions on changing weather, waterand climate conditions. |
|||||||
Weather and Environmental Services for Canadians |
174,493,294 | 192,103,008 | 144,383,461 | 31,601,720 | 5,152,935 | (6,755,438) | 174,382,678 |
Weather and Environmental Services for Targeted Users |
25,886,657 | 15,792,293 | 52,971,888 | 1,733,700 | 0 | (35,438,204) | 19,267,384 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
203,115,955 | 181,428,113 | 181,063,119 | 755,507 | 0 | (2,622,334) | 179,196,292 |
Total | 976,186,637 | 961,051,076 | 775,841,990 | 60,539,382 | 154,303,510 | (88,595,684) | 902,089,198 |
Federal Economic Development Agency for Southern Ontario | |||||||
A Competitive Southern Ontario Economy. |
|||||||
Technological Innovation |
9,298,340 | 91,786,705 | 2,211,062 | 0 | 89,870,018 | 0 | 92,081,080 |
Community Economic Development |
27,689,452 | 41,264,851 | 4,454,135 | 0 | 62,442,010 | 0 | 66,896,145 |
Business Development |
49,467,300 | 66,123,559 | 5,403,739 | 0 | 53,167,843 | 0 | 58,571,582 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
17,648,051 | 16,076,604 | 16,899,045 | 0 | 0 | 0 | 16,899,045 |
Total | 104,103,143 | 215,251,719 | 28,967,981 | 0 | 205,479,871 | 0 | 234,447,852 |
Finance | |||||||
A strong economy and sound public finances for Canadians. |
|||||||
Transfer and Taxation Payment Programs |
61,902,703,494 | 63,809,601,256 | 1,490,538 | 0 | 66,482,746,634 | 0 | 66,484,237,172 |
Treasury and Financial Affairs |
23,600,697,770 | 25,726,000,000 | 22,878,000,000 | 0 | 0 | 0 | 22,878,000,000 |
Economic and Fiscal Policy Framework |
124,886,930 | 70,864,539 | 60,405,111 | 0 | 35,000 | 0 | 60,440,111 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
54,866,622 | 39,931,317 | 41,265,227 | 0 | 0 | (150,000) | 41,115,227 |
Total | 85,683,154,816 | 89,646,397,112 | 22,981,160,876 | 0 | 66,482,781,634 | (150,000) | 89,463,792,510 |
Financial Transactions and Reports Analysis Centre of Canada | |||||||
A Canadian financial system resistant to money laundering and terrorist financing. |
|||||||
Financial Intelligence Program |
20,873,133 | 21,083,994 | 27,127,113 | 0 | 0 | 0 | 27,127,113 |
Compliance Program |
21,678,510 | 22,060,798 | 22,259,185 | 0 | 0 | 0 | 22,259,185 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
8,852,787 | 7,305,388 | 7,310,764 | 0 | 0 | 0 | 7,310,764 |
Total | 51,404,430 | 50,450,180 | 56,697,062 | 0 | 0 | 0 | 56,697,062 |
Fisheries and Oceans | |||||||
Safe and Secure Waters. |
|||||||
Fleet Operational Readiness |
474,005,854 | 679,602,143 | 399,085,479 | 486,419,737 | 0 | (21,987,400) | 863,517,816 |
Shore-Based Asset Readiness |
100,195,337 | 108,148,093 | 93,834,926 | 19,755,985 | 0 | (12,423,200) | 101,167,711 |
Marine Communications and Traffic Services |
45,194,295 | 33,337,572 | 34,145,884 | 0 | 0 | (44,300) | 34,101,584 |
Search and Rescue Services |
35,840,130 | 30,508,166 | 26,092,840 | 0 | 5,521,000 | 0 | 31,613,840 |
Hydrographic Products and Services |
30,287,492 | 27,983,471 | 28,007,516 | 1,200,000 | 220,500 | 0 | 29,428,016 |
Canadian Coast Guard College |
14,551,816 | 13,063,489 | 14,796,266 | 0 | 0 | (1,700,000) | 13,096,266 |
Maritime Security |
7,320,573 | 8,477,162 | 8,491,010 | 0 | 0 | 0 | 8,491,010 |
Ocean Forecasting |
17,201,935 | 8,476,473 | 8,448,792 | 0 | 15,000 | 0 | 8,463,792 |
Economically Prosperous Maritime Sectors and Fisheries. |
|||||||
Small Craft Harbours |
104,489,712 | 114,501,031 | 63,997,050 | 212,653,364 | 1,000,000 | 0 | 277,650,414 |
Integrated Fisheries Management |
136,798,429 | 132,058,128 | 124,626,145 | 3,544,124 | 6,000 | 0 | 128,176,269 |
Aboriginal Strategies and Governance |
88,845,466 | 85,549,894 | 13,626,694 | 0 | 42,607,946 | 0 | 56,234,640 |
Marine Navigation |
50,624,156 | 41,828,751 | 58,048,027 | 0 | 0 | (11,759,700) | 46,288,327 |
Salmonid Enhancement Program |
30,938,311 | 29,421,364 | 28,496,464 | 0 | 962,000 | 0 | 29,458,464 |
Sustainable Aquaculture Program |
24,747,548 | 27,854,324 | 27,951,814 | 0 | 0 | 0 | 27,951,814 |
International Engagement |
14,848,021 | 12,105,833 | 12,594,340 | 0 | 1,416,590 | 0 | 14,010,930 |
Aquatic Animal Health |
6,108,151 | 5,503,416 | 5,515,751 | 0 | 0 | 0 | 5,515,751 |
Biotechnology and Genomics |
3,676,552 | 3,379,708 | 3,382,084 | 0 | 0 | 0 | 3,382,084 |
Territorial Delineation |
1,574,650 | 1,593,377 | 1,625,067 | 0 | 0 | 0 | 1,625,067 |
Climate Change Adaptation Program |
2,081,064 | 2,393,994 | 0 | 0 | 0 | 0 | 0 |
Sustainable Aquatic Ecosystems. |
|||||||
Compliance and Enforcement |
106,007,941 | 102,911,820 | 101,933,201 | 1,387,000 | 0 | 0 | 103,320,201 |
Fisheries Protection |
60,892,985 | 59,284,200 | 52,091,574 | 0 | 11,029,728 | 0 | 63,121,302 |
Oceans Management |
43,144,082 | 46,666,258 | 38,318,208 | 40,000 | 1,844,500 | 0 | 40,202,708 |
Species at Risk |
20,730,807 | 14,616,829 | 22,534,830 | 0 | 0 | 0 | 22,534,830 |
Environmental Response Services |
18,887,268 | 16,965,722 | 17,926,048 | 0 | 0 | 0 | 17,926,048 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
297,974,714 | 283,009,130 | 228,228,101 | 84,654,887 | 887,717 | 0 | 313,770,705 |
Total | 1,736,967,289 | 1,889,240,348 | 1,413,798,111 | 809,655,097 | 65,510,981 | (47,914,600) | 2,241,049,589 |
Foreign Affairs, Trade and Development | |||||||
International Assistance and Poverty Alleviation - Poverty is reduced, and security and democracy are increased for those living in countries where Canada engages. |
|||||||
International Development |
0 | 2,491,018,462 | 84,691,784 | 0 | 2,247,338,971 | 0 | 2,332,030,755 |
International Humanitarian Assistance |
0 | 390,590,204 | 6,354,832 | 0 | 555,370,490 | 0 | 561,725,322 |
International Security and Democratic Development |
0 | 377,802,527 | 25,492,371 | 0 | 211,961,568 | 0 | 237,453,939 |
Canadaʼs International Agenda - The international agenda is shaped to advance Canadian security, prosperity, interests and values. |
|||||||
Diplomacy, Advocacy, and International Agreements |
1,030,998,272 | 905,984,385 | 225,435,563 | 50,000 | 728,283,625 | (4,000,000) | 949,769,188 |
Integrated Foreign Affairs, Trade, and Development Policy |
86,002,990 | 74,932,448 | 79,319,635 | 3,210 | 795,915 | 0 | 80,118,760 |
Canadaʼs Network Abroad - The Department maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. |
|||||||
Mission Network Governance, Strategic Direction and Common Services |
766,727,807 | 603,804,538 | 582,951,640 | 121,826,126 | 0 | (36,925,000) | 667,852,766 |
Management of Government of Canada Terms and Conditions of Employment Abroad |
198,792,503 | 195,598,665 | 203,620,216 | 0 | 0 | 0 | 203,620,216 |
International Commercial and Consular Services for Canadians - Canadians are satisfied with commercial and consular services. |
|||||||
International Commerce |
169,728,804 | 170,922,571 | 166,617,200 | 289,800 | 30,925,982 | (3,050,000) | 194,782,982 |
Consular Services and Emergency Management |
52,028,661 | 45,337,728 | 56,262,000 | 0 | 0 | (4,250,000) | 52,012,000 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
256,272,063 | 270,825,672 | 233,649,885 | 2,275,084 | 250,000 | 0 | 236,174,969 |
Funds not allocated to the 2016– Program Alignment Architecture | 3,378,793,057 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 5,939,344,157 | 5,526,817,200 | 1,664,395,126 | 124,444,220 | 3,774,926,551 | (48,225,000) | 5,515,540,897 |
Governor General | |||||||
The Governor General, representing The Queen in Canada, is enabled to fulfill constitutional, state, ceremonial and public duties. |
|||||||
Governor General Support |
14,693,687 | 13,981,917 | 15,679,814 | 0 | 573,620 | 0 | 16,253,434 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
6,167,353 | 6,149,200 | 6,892,000 | 0 | 0 | 0 | 6,892,000 |
Total | 20,861,040 | 20,131,117 | 22,571,814 | 0 | 573,620 | 0 | 23,145,434 |
Health | |||||||
First Nations and Inuit communities and individuals receive health services and benefits that are responsive to their needs so as to improve their health status. |
|||||||
Supplementary Health Benefits for First Nations and Inuit |
1,075,694,038 | 1,128,474,836 | 1,103,697,105 | 0 | 210,928,523 | (134,623,748) | 1,180,001,880 |
First Nations and Inuit Primary Health Care |
870,774,017 | 809,838,696 | 224,959,455 | 2,412,112 | 621,858,728 | (5,450,000) | 843,780,295 |
Health Infrastructure Support for First Nations and Inuit |
640,190,204 | 635,463,846 | 36,604,498 | 1,912,137 | 645,276,337 | 0 | 683,792,972 |
Health risks and benefits associated with food, products, substances, and environmental factors are appropriately managed and communicated to Canadians. |
|||||||
Health Products |
166,617,222 | 148,110,784 | 239,233,834 | 0 | 8,580,000 | (101,808,538) | 146,005,296 |
Substance Use and Abuse |
69,339,368 | 86,731,215 | 61,252,752 | 195,000 | 26,350,014 | 0 | 87,797,766 |
Environmental Risks to Health |
97,967,114 | 100,282,109 | 71,600,978 | 1,300,000 | 0 | (56,400) | 72,844,578 |
Food Safety and Nutrition |
66,365,087 | 67,838,730 | 65,447,778 | 3,115,000 | 0 | 0 | 68,562,778 |
Pesticides |
44,319,169 | 40,190,336 | 47,013,976 | 200,000 | 0 | (6,975,000) | 40,238,976 |
Consumer Product and Workplace Hazardous Materials |
34,325,604 | 37,689,337 | 37,366,015 | 650,000 | 0 | (454,000) | 37,562,015 |
Radiation Protection |
20,709,033 | 20,282,587 | 17,872,978 | 1,140,000 | 0 | (5,864,000) | 13,148,978 |
A health system responsive to the needs of Canadians. |
|||||||
Canadian Health System Policy |
334,273,289 | 260,390,118 | 24,920,921 | 0 | 235,945,780 | 0 | 260,866,701 |
Official Language Minority Community Development |
36,653,712 | 37,528,856 | 1,693,638 | 0 | 36,400,000 | 0 | 38,093,638 |
Specialized Health Services |
13,650,940 | 19,133,053 | 42,025,043 | 0 | 0 | (23,339,526) | 18,685,517 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
343,595,169 | 266,815,846 | 260,176,781 | 14,483,000 | 0 | (9,436,234) | 265,223,547 |
Total | 3,814,473,966 | 3,658,770,349 | 2,233,865,752 | 25,407,249 | 1,785,339,382 | (288,007,446) | 3,756,604,937 |
House of Commons | |||||||
Effective administrative and professional supportfor Members, both individually and collectively, in their roles as legislators and representatives of 338 constituencies, in the Chamber, in committee and in caucus. |
|||||||
Members and House Officers |
245,268,531 | 269,774,379 | 299,496,538 | 0 | 884,932 | (19,000) | 300,362,470 |
House Administration |
176,559,271 | 173,674,713 | 164,053,936 | 0 | 53,617 | (842,240) | 163,265,313 |
Total | 421,827,802 | 443,449,092 | 463,550,474 | 0 | 938,549 | (861,240) | 463,627,783 |
Immigration and Refugee Board | |||||||
Resolve immigration and refugee cases before the Immigration and Refugee Board of Canada efficiently, fairly and in accordance with the law. |
|||||||
Refugee Protection |
49,291,278 | 46,343,210 | 42,860,946 | 0 | 0 | 0 | 42,860,946 |
Refugee Appeal |
10,865,389 | 13,725,196 | 16,219,236 | 0 | 0 | 0 | 16,219,236 |
Immigration Appeal |
14,863,181 | 15,099,168 | 15,718,195 | 0 | 0 | 0 | 15,718,195 |
Admissibility Hearings and Detention Reviews |
11,316,805 | 8,827,134 | 11,100,604 | 0 | 0 | 0 | 11,100,604 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
33,413,380 | 28,714,783 | 28,603,685 | 0 | 0 | 0 | 28,603,685 |
Total | 119,750,033 | 112,709,491 | 114,502,666 | 0 | 0 | 0 | 114,502,666 |
Indian Affairs and Northern Development | |||||||
The People – Individual, family and community well-being for First Nations and Inuit. |
|||||||
Education |
1,788,854,310 | 1,779,502,873 | 27,670,141 | 0 | 1,827,802,777 | 0 | 1,855,472,918 |
Social Development |
1,733,443,753 | 1,711,936,209 | 14,853,344 | 0 | 1,749,507,454 | 0 | 1,764,360,798 |
Residential Schools Resolution |
492,880,678 | 441,605,934 | 165,991,965 | 0 | 0 | 0 | 165,991,965 |
First Nations Individual Affairs |
28,426,563 | 25,732,113 | 19,996,907 | 639,000 | 8,275,713 | 0 | 28,911,620 |
The Government – Support good governance, rights and interests of Indigenous peoples. |
|||||||
Management and Implementation of Agreements and Treaties |
749,933,655 | 740,282,191 | 21,703,583 | 0 | 784,924,835 | 0 | 806,628,418 |
Rights and Interests of Indigenous Peoples |
173,531,547 | 868,880,226 | 33,474,531 | 0 | 453,972,709 | 0 | 487,447,240 |
Governance and Institutions of Government |
422,226,591 | 389,416,006 | 40,330,891 | 0 | 356,840,001 | 0 | 397,170,892 |
The Land and Economy – Full participation of First Nations, Métis, Non-Status Indians and Inuit individuals and communities in the economy. |
|||||||
Infrastructure and Capacity |
1,266,710,553 | 1,252,453,270 | 28,435,903 | 180,000 | 1,184,083,461 | 0 | 1,212,699,364 |
Community Economic Development |
218,047,705 | 213,382,395 | 57,221,081 | 300,000 | 152,053,230 | 0 | 209,574,311 |
Indigenous Entrepreneurship |
43,027,380 | 42,637,318 | 6,186,070 | 0 | 36,450,000 | 0 | 42,636,070 |
Strategic Partnerships |
33,668,724 | 39,586,727 | 7,883,926 | 0 | 31,700,000 | 0 | 39,583,926 |
Urban Indigenous Participation |
49,520,444 | 53,457,622 | 2,332,946 | 0 | 27,313,051 | 0 | 29,645,997 |
The North – Self-reliance, prosperity and well-being for the people and communities of the North. |
|||||||
Northern Governance and People |
146,407,862 | 150,430,663 | 16,346,904 | 0 | 118,547,393 | 0 | 134,894,297 |
Northern Land, Resources and Environmental Management |
212,493,747 | 195,493,907 | 45,237,987 | 170,067 | 13,206,699 | 0 | 58,614,753 |
Northern Science and Technology |
40,827,871 | 48,961,314 | 5,093,927 | 38,855,112 | 3,873,028 | 0 | 47,822,067 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
291,651,755 | 233,659,100 | 223,519,504 | 1,288,000 | 0 | (710,000) | 224,097,504 |
Total | 7,691,653,138 | 8,187,417,868 | 716,279,610 | 41,432,179 | 6,748,550,351 | (710,000) | 7,505,552,140 |
Indian Residential Schools Truth and Reconciliation Commission | |||||||
Disclosure and recognition of the truth regarding Indian Residential Schools furthers healing and reconciliation for the individuals and communities affected. |
|||||||
Truth and Reconciliation |
4,205,100 | 2,663,458 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,789,637 | 996,700 | 0 | 0 | 0 | 0 | 0 |
Total | 5,994,737 | 3,660,158 | 0 | 0 | 0 | 0 | 0 |
Industry | |||||||
Advancements in science and technology, knowledge, and innovation strengthen the Canadian economy. |
|||||||
Science, Technology and Innovation Capacity |
313,406,525 | 304,380,758 | 9,884,370 | 0 | 332,950,000 | 0 | 342,834,370 |
Industrial Research and Development Financing |
220,998,346 | 287,630,154 | 10,422,504 | 0 | 316,476,347 | 0 | 326,898,851 |
Canadian businesses and communities are competitive. |
|||||||
Community Economic Development |
83,737,927 | 150,391,867 | 14,151,044 | 53,000 | 128,175,250 | 0 | 142,379,294 |
Small Business Research, Financing and Services |
91,428,836 | 86,766,345 | 12,745,630 | 0 | 84,908,000 | 0 | 97,653,630 |
Industrial Competitiveness and Capacity |
31,303,194 | 34,249,228 | 34,316,964 | 0 | 0 | 0 | 34,316,964 |
The Canadian marketplace is efficient and competitive. |
|||||||
Spectrum, Telecommunications, and the Digital Economy |
123,580,592 | 109,811,139 | 108,201,898 | 5,660,000 | 4,893,000 | (12,469,000) | 106,285,898 |
Marketplace Frameworks and Regulation |
50,785,898 | 56,111,095 | 269,194,736 | 818,000 | 2,490,080 | (205,559,569) | 66,943,247 |
Marketplace Competition and Investments |
48,628,660 | 47,089,170 | 56,863,535 | 200,000 | 0 | (10,500,000) | 46,563,535 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
133,544,518 | 94,072,400 | 156,296,881 | 1,102,000 | 0 | (24,200,000) | 133,198,881 |
Total | 1,097,414,496 | 1,170,502,156 | 672,077,562 | 7,833,000 | 869,892,677 | (252,728,569) | 1,297,074,670 |
International Development Research Centre | |||||||
Stronger capacity in developing countries to research and propose solutions that support sustainable and equitable development and poverty reduction. |
|||||||
Research on Development Challenges |
0 | 126,930,197 | 96,764,244 | 0 | 0 | 0 | 96,764,244 |
Capacity to Do, Use and Manage Research |
0 | 38,214,480 | 36,360,959 | 0 | 0 | 0 | 36,360,959 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 18,333,565 | 16,080,422 | 0 | 0 | 0 | 16,080,422 |
Funds not allocated to the 2016– Program Alignment Architecture | 190,023,783 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 190,023,783 | 183,478,242 | 149,205,625 | 0 | 0 | 0 | 149,205,625 |
International Joint Commission (Canadian Section) | |||||||
Prompt and effective prevention and/or resolution of potential disputes under the Boundary Water Treaty and Great Lakes Water Quality Agreement to ensure they have no negative impact on Canada-US relations. |
|||||||
Boundary Waters Treaty |
4,905,212 | 4,850,044 | 4,852,047 | 0 | 0 | 0 | 4,852,047 |
Great Lakes Water Quality Agreement |
1,859,740 | 1,911,000 | 1,920,020 | 0 | 0 | 0 | 1,920,020 |
Total | 6,764,952 | 6,761,044 | 6,772,067 | 0 | 0 | 0 | 6,772,067 |
Justice | |||||||
A Fair, Relevant and Accessible Canadian Justice System. |
|||||||
Stewardship of the Canadian Legal Framework |
383,759,270 | 393,390,464 | 35,257,919 | 0 | 365,233,777 | 0 | 400,491,696 |
Office of the Federal Ombudsman for Victims of Crime |
1,080,164 | 1,320,994 | 1,324,227 | 0 | 0 | 0 | 1,324,227 |
A Federal Government that is Supported by High Quality Legal Services. |
|||||||
Legal Services to Government Program |
208,762,406 | 192,604,324 | 469,619,747 | 0 | 0 | (270,000,000) | 199,619,747 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
115,249,778 | 86,551,092 | 103,624,860 | 0 | 0 | (26,200,000) | 77,424,860 |
Total | 708,851,618 | 673,866,874 | 609,826,753 | 0 | 365,233,777 | (296,200,000) | 678,860,530 |
Library and Archives of Canada | |||||||
Canada's documentary heritage is preserved and accessible to current and future generations. |
|||||||
Stewardship of documentary heritage |
18,580,815 | 16,742,862 | 29,670,486 | 11,937,824 | 0 | 0 | 41,608,310 |
Access to documentary heritage |
33,220,247 | 29,762,349 | 26,038,039 | 0 | 1,536,000 | (550,000) | 27,024,039 |
Documentation of Canadian society |
12,908,868 | 11,591,441 | 13,095,854 | 0 | 0 | 0 | 13,095,854 |
Government information is managed to support government accountability. |
|||||||
Collaboration in the management of government records |
9,392,789 | 6,212,732 | 5,363,344 | 0 | 0 | 0 | 5,363,344 |
Development of disposition authorizations |
3,423,217 | 2,753,175 | 2,399,766 | 0 | 0 | 0 | 2,399,766 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
25,067,714 | 25,948,930 | 27,367,254 | 0 | 0 | 0 | 27,367,254 |
Total | 102,593,650 | 93,011,489 | 103,934,743 | 11,937,824 | 1,536,000 | (550,000) | 116,858,567 |
Library of Parliament | |||||||
An Informed and Accessible Parliament. |
|||||||
Information Support for Parliament |
32,499,326 | 33,088,740 | 34,169,544 | 0 | 0 | (1,000,000) | 33,169,544 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
9,331,017 | 9,650,855 | 9,901,695 | 0 | 0 | 0 | 9,901,695 |
Total | 41,830,343 | 42,739,595 | 44,071,239 | 0 | 0 | (1,000,000) | 43,071,239 |
Marine Atlantic Inc. | |||||||
A safe, reliable, efficient, affordable and environmentally responsible ferry service between the Island of Newfoundland and the Province of Nova Scotia. |
|||||||
Ferry Services |
0 | 19,384,000 | 110,310,000 | 29,812,000 | 0 | 0 | 140,122,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 127,484,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 127,484,000 | 19,384,000 | 110,310,000 | 29,812,000 | 0 | 0 | 140,122,000 |
Military Grievances External Review Committee | |||||||
The Chief of the Defence Staff and members of the Canadian Armed Forces have access to a fair, independent and timely review of military grievances. |
|||||||
Independent review of military grievances |
4,255,974 | 4,719,267 | 4,727,762 | 0 | 0 | 0 | 4,727,762 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,993,931 | 2,022,543 | 2,026,183 | 0 | 0 | 0 | 2,026,183 |
Total | 6,249,905 | 6,741,810 | 6,753,945 | 0 | 0 | 0 | 6,753,945 |
Military Police Complaints Commission | |||||||
The Military Police Complaints Commission (MPCC) ensures that the Canadian Forces Military Police has the highest standard of conduct according to law and police best practices, and is free from interference in its investigations. |
|||||||
Complaints Resolution |
2,754,359 | 2,744,736 | 2,354,280 | 0 | 0 | 0 | 2,354,280 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
2,210,914 | 2,870,078 | 2,331,031 | 0 | 0 | 0 | 2,331,031 |
Total | 4,965,273 | 5,614,814 | 4,685,311 | 0 | 0 | 0 | 4,685,311 |
National Arts Centre Corporation | |||||||
Strong and dynamic performing arts in the National Capital Region and across Canada. |
|||||||
Accommodation |
0 | 5,981,609 | 50,981,609 | 0 | 0 | 0 | 50,981,609 |
Programming |
0 | 16,734,647 | 16,734,647 | 0 | 0 | 0 | 16,734,647 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 11,506,463 | 11,680,800 | 0 | 0 | 0 | 11,680,800 |
Funds not allocated to the 2016– Program Alignment Architecture | 35,321,395 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 35,321,395 | 34,222,719 | 79,397,056 | 0 | 0 | 0 | 79,397,056 |
National Battlefields Commission | |||||||
The Battlefields Park of Quebec is a prestigious, natural, accessible, safe and educational historic and urban site. |
|||||||
Conservation and Development |
2,390,788 | 2,422,050 | 2,425,493 | 0 | 0 | 0 | 2,425,493 |
Public Education and Services |
1,063,106 | 1,015,529 | 1,033,227 | 0 | 0 | 0 | 1,033,227 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
8,643,484 | 9,539,257 | 5,228,994 | 0 | 0 | 0 | 5,228,994 |
Total | 12,097,378 | 12,976,836 | 8,687,714 | 0 | 0 | 0 | 8,687,714 |
National Capital Commission | |||||||
Canada's Capital Region is of national significance and is a source of pride for Canadians. |
|||||||
Capital Stewardship and Protection |
0 | 59,371,000 | 35,983,000 | 19,945,000 | 0 | 0 | 55,928,000 |
Capital Planning |
0 | 2,495,000 | 2,964,000 | 0 | 0 | 0 | 2,964,000 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 30,855,330 | 27,465,180 | 2,435,000 | 0 | 0 | 29,900,180 |
Funds not allocated to the 2016– Program Alignment Architecture | 92,446,209 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 92,446,209 | 92,721,330 | 66,412,180 | 22,380,000 | 0 | 0 | 88,792,180 |
National Defence | |||||||
Defence Remains Continually Prepared to Deliver National Defence and Defence Services in Alignment with Canadian Interests and Values. |
|||||||
Defence Capability Element Production |
12,504,965,147 | 13,336,464,765 | 9,783,549,190 | 3,265,415,289 | 8,775,700 | (282,142,403) | 12,775,597,776 |
Defence Ready Force Element Production |
3,284,882,232 | 3,102,147,905 | 3,429,451,872 | 53,561,953 | 0 | (13,986,668) | 3,469,027,157 |
Defence Capability Development and Research |
462,489,089 | 373,537,801 | 344,581,743 | 53,254,027 | 129,089 | (350,069) | 397,614,790 |
Defence Operations and Services Improve Stability and Security, and Promote Canadian Interests and Values. |
|||||||
Defence Combat and Support Operations |
1,229,363,372 | 1,294,500,580 | 1,196,063,151 | 14,076,343 | 151,689,731 | (126,210,897) | 1,235,618,328 |
Defence Services and Contributions to Government |
497,418,597 | 382,286,293 | 324,009,866 | 2,384,160 | 7,324,000 | (10,159,104) | 323,558,922 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
474,820,024 | 453,116,285 | 446,691,111 | 7,238,637 | 0 | (15,077,788) | 438,851,960 |
Total | 18,453,938,461 | 18,942,053,629 | 15,524,346,933 | 3,395,930,409 | 167,918,520 | (447,926,929) | 18,640,268,933 |
National Energy Board | |||||||
The regulation of pipelines, power lines, energy development and energy trade contributes to the safety of Canadians, the protection of the environment and efficient energy infrastructure and markets, while respecting the rights and interests of those affected by NEB decisions and recommendations. |
|||||||
Energy Regulation |
45,310,493 | 49,588,459 | 54,320,529 | 0 | 4,264,067 | 0 | 58,584,596 |
Energy Information Program |
6,567,390 | 5,982,273 | 7,307,066 | 0 | 0 | 0 | 7,307,066 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
35,443,200 | 21,249,778 | 23,533,785 | 0 | 0 | 0 | 23,533,785 |
Total | 87,321,083 | 76,820,510 | 85,161,380 | 0 | 4,264,067 | 0 | 89,425,447 |
National Film Board | |||||||
Canadian stories and perspectives are reflected in audiovisual media and accessible to Canadians and the world. |
|||||||
Audiovisual production |
37,074,179 | 38,068,603 | 38,350,615 | 0 | 0 | (2,473,000) | 35,877,615 |
Accessibility and Audience Engagement |
17,181,576 | 13,742,245 | 23,578,299 | 0 | 0 | (5,979,446) | 17,598,853 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
8,306,761 | 7,841,529 | 8,418,352 | 0 | 0 | 0 | 8,418,352 |
Total | 62,562,516 | 59,652,377 | 70,347,266 | 0 | 0 | (8,452,446) | 61,894,820 |
National Gallery of Canada | |||||||
Interest in, knowledge of and appreciation and respect for visual art through collections of historic and contemporary works of art, programs and research that reflect a special but not exclusive perspective on Canada. |
|||||||
Accommodation |
0 | 15,087,542 | 14,304,248 | 1,000,000 | 0 | 0 | 15,304,248 |
Collections |
0 | 13,915,000 | 12,884,379 | 0 | 0 | 0 | 12,884,379 |
Outreach |
0 | 10,612,000 | 9,768,754 | 0 | 0 | 0 | 9,768,754 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 4,159,000 | 5,931,029 | 0 | 0 | 0 | 5,931,029 |
Funds not allocated to the 2016– Program Alignment Architecture | 44,308,269 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 44,308,269 | 43,773,542 | 42,888,410 | 1,000,000 | 0 | 0 | 43,888,410 |
National Museum of Science and Technology | |||||||
Interest in, knowledge of and appreciation and respect for science and technology through collections of scientific and technological objects, programs and research reflecting a Canadian perspective. |
|||||||
Accommodation |
0 | 12,640,000 | 9,655,000 | 26,260,000 | 0 | 0 | 35,915,000 |
Sharing Knowledge |
0 | 10,890,000 | 11,470,000 | 7,025,000 | 0 | 0 | 18,495,000 |
Heritage Preservation |
0 | 4,325,000 | 4,200,000 | 25,000 | 0 | 0 | 4,225,000 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 1,899,746 | 1,244,776 | 100,000 | 0 | 0 | 1,344,776 |
Funds not allocated to the 2016– Program Alignment Architecture | 33,370,395 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 33,370,395 | 29,754,746 | 26,569,776 | 33,410,000 | 0 | 0 | 59,979,776 |
National Research Council of Canada | |||||||
Canadian businesses prosper from innovative technologies. |
|||||||
Technology Development and Advancement |
344,930,416 | 278,902,744 | 310,658,068 | 71,519,977 | 0 | 0 | 382,178,045 |
Industrial Research Assistance Program (IRAP) |
271,824,267 | 293,359,644 | 68,081,759 | 0 | 201,459,885 | 0 | 269,541,644 |
R&D infrastructure for an innovative and knowledge-based economy. |
|||||||
Science Infrastructure and Measurement |
106,451,583 | 77,443,974 | 45,312,665 | 4,571,568 | 117,855,009 | 0 | 167,739,242 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
232,498,650 | 203,548,420 | 190,972,401 | 42,667,244 | 560,000 | 0 | 234,199,645 |
Total | 955,704,916 | 853,254,782 | 615,024,893 | 118,758,789 | 319,874,894 | 0 | 1,053,658,576 |
Natural Resources | |||||||
Canada's natural resource sectors are globally competitive. |
|||||||
Statutory Programs – Atlantic Offshore |
837,746,067 | 1,181,938,140 | 0 | 0 | 743,336,158 | 0 | 743,336,158 |
Innovation for New Products and Processes |
71,707,214 | 83,438,001 | 40,809,981 | 0 | 58,405,000 | (3,140,000) | 96,074,981 |
Investment in Natural Resource Sectors |
60,589,504 | 54,230,114 | 61,032,219 | 1,150,000 | 1,515,000 | (797,000) | 62,900,219 |
Market Access and Diversification |
61,566,240 | 48,685,006 | 31,933,476 | 0 | 12,061,000 | (1,000) | 43,993,476 |
Natural resource sectors and consumers are environmentally responsible. |
|||||||
Energy-efficient Practices and Lower-carbon Energy Sources |
291,745,439 | 253,978,461 | 15,668,817 | 0 | 167,729,000 | (61,000) | 183,336,817 |
Technology Innovation |
151,832,220 | 126,472,078 | 83,908,454 | 2,080,600 | 49,149,380 | (19,300,000) | 115,838,434 |
Responsible Natural Resource Management |
267,570,932 | 193,117,981 | 27,992,838 | 0 | 3,123,670 | (1,497,000) | 29,619,508 |
Canadians have information to manage their lands and natural resources, and are protected from related risks. |
|||||||
Landmass Information |
78,469,116 | 71,155,143 | 80,770,108 | 430,000 | 10,000 | (6,117,446) | 75,092,662 |
Protection for Canadians and Natural Resources |
65,692,439 | 58,672,639 | 58,507,066 | 6,832,677 | 256,000 | (7,787,000) | 57,808,743 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
162,499,616 | 142,789,148 | 141,862,585 | 42,825,170 | 0 | (170,000) | 184,517,755 |
Total | 2,049,418,787 | 2,214,476,711 | 542,485,544 | 53,318,447 | 1,035,585,208 | (38,870,446) | 1,592,518,753 |
Natural Sciences and Engineering Research Council | |||||||
Canada is a world leader in advancing, connecting and applying new knowledge in the natural sciences and engineering. |
|||||||
Discovery: Advancement of Knowledge |
417,812,704 | 403,233,837 | 7,675,627 | 0 | 427,848,417 | 0 | 435,524,044 |
Innovation: Research Partnerships |
371,301,195 | 371,949,620 | 15,440,556 | 0 | 359,917,907 | 0 | 375,358,463 |
People: Research Talent |
272,162,729 | 287,240,355 | 4,062,827 | 0 | 283,498,736 | 0 | 287,561,563 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
24,168,828 | 24,146,513 | 21,740,599 | 0 | 0 | 0 | 21,740,599 |
Total | 1,085,445,456 | 1,086,570,325 | 48,919,609 | 0 | 1,071,265,060 | 0 | 1,120,184,669 |
Northern Pipeline Agency | |||||||
The planning and construction of the Canadian portion of the Alaska Highway Gas Pipeline project is efficient and expeditious while ensuring environmental protection and social and economic benefits for Canadians. |
|||||||
Oversee and regulate the planning and construction of the Canadian portion of the Alaska Highway Natural Gas Pipeline Project. |
516,310 | 750,775 | 741,835 | 0 | 10,000 | 0 | 751,835 |
Total | 516,310 | 750,775 | 741,835 | 0 | 10,000 | 0 | 751,835 |
Office of Infrastructure of Canada | |||||||
Public Infrastructure for a More Prosperous Canada. |
|||||||
Permanent and Flexible Infrastructure Funding |
1,974,387,706 | 1,976,213,928 | 2,629,497 | 38,936 | 2,071,932,904 | 0 | 2,074,601,337 |
Large-Scale Infrastructure Investments |
787,479,954 | 1,174,990,518 | 8,381,784 | 46,582,021 | 1,214,463,730 | 0 | 1,269,427,535 |
Investments in National Infrastructure Priorities |
139,119,440 | 148,607,942 | 2,744,307 | 250,054 | 171,347,728 | 0 | 174,342,089 |
Infrastructure Investments in Small Communities and Rural Areas |
92,993,364 | 171,319,905 | 1,829,212 | 250,054 | 129,843,242 | 0 | 131,922,508 |
Funding for Provincial-Territorial Priorities |
25,078,120 | 91,061,247 | 140,782 | 7,500 | 97,231,800 | 0 | 97,380,082 |
New Bridge for the St. Lawrence Corridor Project |
40,687,967 | 42,661,977 | 70,297,279 | 21,562,021 | 0 | 0 | 91,859,300 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
36,135,562 | 28,407,231 | 29,976,406 | 0 | 0 | 0 | 29,976,406 |
Total | 3,095,882,113 | 3,633,262,748 | 115,999,267 | 68,690,586 | 3,684,819,404 | 0 | 3,869,509,257 |
Office of the Commissioner of Lobbying | |||||||
Transparency and accountability in the lobbying of public office holders contribute to confidence in the integrity of government decision-making. |
|||||||
Compliance and Enforcement |
1,111,761 | 1,136,392 | 1,121,510 | 0 | 0 | 0 | 1,121,510 |
Registry of Lobbyists |
950,575 | 1,029,060 | 1,025,250 | 0 | 0 | 0 | 1,025,250 |
Outreach and Education |
722,255 | 694,327 | 772,854 | 0 | 0 | 0 | 772,854 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,895,936 | 1,592,761 | 1,543,072 | 0 | 0 | 0 | 1,543,072 |
Total | 4,680,527 | 4,452,540 | 4,462,686 | 0 | 0 | 0 | 4,462,686 |
Office of the Commissioner of Official Languages | |||||||
Rights guaranteed by the Official Languages Act are protected and linguistic duality is promoted as a fundamental value of Canadian society. |
|||||||
Promotion of Linguistic Duality |
7,007,231 | 6,902,349 | 6,971,568 | 0 | 0 | 0 | 6,971,568 |
Protection of Language Rights |
7,134,848 | 6,959,977 | 6,967,574 | 0 | 0 | 0 | 6,967,574 |
The following program activity supports all strategic outcomes within this organization. |
|||||||
Internal Services |
8,273,795 | 6,971,199 | 6,952,477 | 0 | 0 | 0 | 6,952,477 |
Total | 22,415,874 | 20,833,525 | 20,891,619 | 0 | 0 | 0 | 20,891,619 |
Office of the Communications Security Establishment Commissioner | |||||||
The Communications Security Establishment performs its duties and functions in accordance with the laws of Canada and with due regard for the privacy of Canadians. |
|||||||
The Communications Security Establishment Commissionerʼs Review Program |
1,216,653 | 1,549,695 | 1,620,000 | 0 | 0 | 0 | 1,620,000 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
826,907 | 481,372 | 505,377 | 0 | 0 | 0 | 505,377 |
Total | 2,043,560 | 2,031,067 | 2,125,377 | 0 | 0 | 0 | 2,125,377 |
Office of the Conflict of Interest and Ethics Commissioner | |||||||
The public can feel confident that public office holders and MPs are meeting the requirements of the conflict of interest compliance measures. |
|||||||
Administration of the Conflict of Interest Act and the Conflict of Interest Code for Members of the House of Commons |
3,934,745 | 4,842,213 | 4,784,816 | 0 | 0 | 0 | 4,784,816 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
2,342,467 | 2,110,013 | 2,185,837 | 0 | 0 | 0 | 2,185,837 |
Total | 6,277,212 | 6,952,226 | 6,970,653 | 0 | 0 | 0 | 6,970,653 |
Office of the Co-ordinator, Status of Women | |||||||
Equality between women and men is promoted and advanced in Canada. |
|||||||
Advancing Equality for Women |
22,783,283 | 23,155,089 | 4,711,251 | 0 | 20,630,000 | 0 | 25,341,251 |
Strategic Advice, Expertise and Promotion of Gender Equality |
2,004,692 | 2,142,013 | 2,144,659 | 0 | 0 | 0 | 2,144,659 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
5,337,769 | 4,245,975 | 4,250,414 | 0 | 0 | 0 | 4,250,414 |
Total | 30,125,744 | 29,543,077 | 11,106,324 | 0 | 20,630,000 | 0 | 31,736,324 |
Office of the Correctional Investigator | |||||||
The problems of offenders in the federal correctional system are identified and addressed in a timely fashion. |
|||||||
Ombudsman for federal offenders |
3,687,215 | 3,682,952 | 3,629,089 | 0 | 0 | 0 | 3,629,089 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
1,080,785 | 972,589 | 1,035,447 | 0 | 0 | 0 | 1,035,447 |
Total | 4,768,000 | 4,655,541 | 4,664,536 | 0 | 0 | 0 | 4,664,536 |
Office of the Director of Public Prosecutions | |||||||
Criminal and regulatory offences under federal law are prosecuted in an independent, impartial and fair manner. |
|||||||
Drug, Criminal Code, and terrorism prosecution program |
133,019,792 | 130,464,160 | 135,101,728 | 0 | 0 | 0 | 135,101,728 |
Regulatory offences and economic crime prosecution program |
18,277,385 | 16,245,056 | 49,863,561 | 0 | 0 | (22,542,000) | 27,321,561 |
Compliance and enforcement activities under the Canada Elections Act and Referendum Act are conducted by the Commissioner of Canada Elections in an independent, impartial and fair manner. |
|||||||
Compliance |
2,778,230 | 2,457,484 | 2,290,133 | 0 | 0 | 0 | 2,290,133 |
Enforcement |
470,170 | 1,638,323 | 1,526,755 | 0 | 0 | 0 | 1,526,755 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
20,701,173 | 19,913,172 | 19,625,280 | 0 | 0 | (200,000) | 19,425,280 |
Total | 175,246,750 | 170,718,195 | 208,407,457 | 0 | 0 | (22,742,000) | 185,665,457 |
Office of the Public Sector Integrity Commissioner | |||||||
Wrongdoing in the federal public sector is addressed and public servants are protected in case of reprisal. |
|||||||
Disclosure and Reprisal Management Program |
2,692,847 | 3,418,985 | 3,524,227 | 0 | 40,000 | 0 | 3,564,227 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
2,148,180 | 2,029,457 | 1,898,247 | 0 | 0 | 0 | 1,898,247 |
Total | 4,841,027 | 5,448,442 | 5,422,474 | 0 | 40,000 | 0 | 5,462,474 |
Office of the Superintendent of Financial Institutions | |||||||
A safe and sound Canadian financial system. |
|||||||
Regulation and Supervision of Federally Regulated Financial Institutions |
79,674,770 | 78,956,478 | 80,602,151 | 0 | 0 | 0 | 80,602,151 |
Regulation and Supervision of Federally Regulated Private Pension Plans |
3,944,690 | 4,105,818 | 4,178,274 | 0 | 0 | 0 | 4,178,274 |
A financially sound and sustainable Canadian public retirement income system. |
|||||||
Actuarial Valuation and Advisory Services |
5,092,171 | 6,130,074 | 5,710,390 | 0 | 0 | 0 | 5,710,390 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
57,597,243 | 58,741,742 | 56,154,141 | 3,059,000 | 0 | 0 | 59,213,141 |
Total | 146,308,874 | 147,934,112 | 146,644,956 | 3,059,000 | 0 | 0 | 149,703,956 |
Offices of the Information and Privacy Commissioners of Canada | |||||||
The privacy rights of individuals are protected. |
|||||||
Compliance Activities |
12,031,143 | 11,675,374 | 11,406,623 | 0 | 0 | 0 | 11,406,623 |
Research and Policy Development |
3,040,117 | 3,835,821 | 2,881,673 | 0 | 500,000 | 0 | 3,381,673 |
Public Outreach |
2,508,474 | 3,097,548 | 2,401,395 | 0 | 0 | 0 | 2,401,395 |
Rights under the Access to Information Act are safeguarded. |
|||||||
Compliance with access to information obligations |
9,152,469 | 8,669,716 | 8,694,136 | 0 | 0 | 0 | 8,694,136 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services – Office of the Privacy Commissioner |
7,990,102 | 5,718,551 | 7,443,553 | 0 | 0 | (115,000) | 7,328,553 |
Internal Services – Office of the Information Commissioner |
2,618,339 | 2,589,656 | 2,596,950 | 0 | 0 | 0 | 2,596,950 |
Total | 37,340,644 | 35,586,666 | 35,424,330 | 0 | 500,000 | (115,000) | 35,809,330 |
Parks Canada Agency | |||||||
Canadians have a strong sense of connection to their national parks, national historic sites, heritage canals, and national marine conservation areas and these protected places are experienced in ways that leave them unimpaired for the enjoyment of present and future generations. |
|||||||
Visitor Experience |
291,314,470 | 234,733,102 | 203,612,136 | 275,774,858 | 464,376 | 0 | 479,851,370 |
Heritage Canals, Highways and Townsites Management |
136,302,253 | 191,344,084 | 32,150,281 | 274,622,491 | 9,178 | 0 | 306,781,950 |
Heritage Places Conservation |
137,267,951 | 157,901,824 | 109,494,352 | 74,042,880 | 2,407,112 | 0 | 185,944,344 |
Heritage Places Promotion and Public Support |
42,872,689 | 37,259,692 | 41,748,907 | 1,993,808 | 1,444,950 | 0 | 45,187,665 |
Heritage Places Establishment |
21,199,396 | 27,582,536 | 10,354,405 | 1,651,825 | 6,275,008 | 0 | 18,281,238 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
92,843,101 | 88,451,765 | 127,941,996 | 9,549,738 | 0 | 0 | 137,491,734 |
Total | 721,799,860 | 737,273,003 | 525,302,077 | 637,635,600 | 10,600,624 | 0 | 1,173,538,301 |
Parliamentary Protective Service | |||||||
Physical security of Parliamentarians, employees, visitors, the premises or parts of premises that form part of the parliamentary Precinct and any assets located within or events that take place therein, and of Parliament Hill. |
|||||||
Physical Security |
0 | 0 | 62,115,110 | 0 | 0 | 0 | 62,115,110 |
Total | 0 | 0 | 62,115,110 | 0 | 0 | 0 | 62,115,110 |
Parole Board of Canada | |||||||
Conditional release and record suspension decisions and decision processes that safeguard Canadian communities. |
|||||||
Conditional Release Decisions |
37,027,793 | 33,532,213 | 34,534,060 | 0 | 0 | 0 | 34,534,060 |
Conditional Release Openness and Accountability |
5,728,180 | 4,942,242 | 4,730,594 | 0 | 0 | 0 | 4,730,594 |
Record Suspension Decisions/Clemency Recommendations |
2,317,620 | 539,078 | 6,196,714 | 0 | 0 | (5,644,800) | 551,914 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
5,048,803 | 6,902,217 | 6,973,388 | 0 | 0 | 0 | 6,973,388 |
Total | 50,122,396 | 45,915,750 | 52,434,756 | 0 | 0 | (5,644,800) | 46,789,956 |
Patented Medicine Prices Review Board | |||||||
Canadians are protected from excessive prices for patented medicines sold in Canada and stakeholders are informed on pharmaceutical trends. |
|||||||
Patented Medicine Prices Regulation Program |
3,543,891 | 6,834,096 | 6,646,758 | 0 | 0 | 0 | 6,646,758 |
Pharmaceutical Trends Program |
1,301,871 | 1,506,994 | 1,704,508 | 0 | 0 | 0 | 1,704,508 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
3,084,518 | 2,604,091 | 2,613,842 | 0 | 0 | 0 | 2,613,842 |
Total | 7,930,280 | 10,945,181 | 10,965,108 | 0 | 0 | 0 | 10,965,108 |
PPP Canada Inc. | |||||||
Transform Canada into a leader for public-private partnerships (P3). |
|||||||
Federal Public-Private Partnership Initiatives |
0 | 231,200,000 | 279,500,000 | 0 | 0 | 0 | 279,500,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 209,500,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 209,500,000 | 231,200,000 | 279,500,000 | 0 | 0 | 0 | 279,500,000 |
Privy Council | |||||||
The Government's agenda and decision making are supported and implemented and the institutions of government are supported and maintained. |
|||||||
Advice and support to the Prime Minister and portfolio ministers |
63,488,309 | 63,821,864 | 64,933,100 | 0 | 0 | 0 | 64,933,100 |
Advice and support to Cabinet and Cabinet committees |
13,636,584 | 13,921,562 | 13,876,838 | 0 | 0 | 0 | 13,876,838 |
Public Service leadership and direction |
2,748,542 | 4,408,311 | 4,674,197 | 0 | 0 | 0 | 4,674,197 |
Commissions of inquiry |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
43,320,220 | 36,681,542 | 37,275,245 | 0 | 0 | (75,000) | 37,200,245 |
Total | 123,193,655 | 118,833,279 | 120,759,380 | 0 | 0 | (75,000) | 120,684,380 |
Public Health Agency of Canada | |||||||
Protecting Canadians and empowering them to improve their health. |
|||||||
Health Promotion and Disease Prevention |
351,381,857 | 297,110,496 | 115,122,303 | 1,353,695 | 184,204,000 | 0 | 300,679,998 |
Public Health Infrastructure |
124,806,312 | 114,621,598 | 88,888,044 | 4,500,000 | 22,575,000 | 0 | 115,963,044 |
Health Security |
61,983,921 | 59,776,240 | 77,985,890 | 0 | 0 | (523,700) | 77,462,190 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
98,797,095 | 95,644,087 | 95,632,570 | 0 | 0 | 0 | 95,632,570 |
Total | 636,969,185 | 567,152,421 | 377,628,807 | 5,853,695 | 206,779,000 | (523,700) | 589,737,802 |
Public Safety and Emergency Preparedness | |||||||
A safe and resilient Canada. |
|||||||
Emergency Management |
440,187,278 | 874,644,725 | 32,829,528 | 145,500 | 768,860,072 | 0 | 801,835,100 |
Countering Crime |
153,901,164 | 197,065,838 | 26,795,783 | 0 | 183,657,729 | 0 | 210,453,512 |
National Security |
25,639,736 | 24,927,394 | 26,177,023 | 4,128,500 | 350,000 | 0 | 30,655,523 |
Border Strategies |
4,342,209 | 4,211,070 | 3,730,870 | 0 | 0 | 0 | 3,730,870 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
51,392,399 | 49,587,224 | 52,983,403 | 0 | 0 | (2,700,000) | 50,283,403 |
Total | 675,462,786 | 1,150,436,251 | 142,516,607 | 4,274,000 | 952,867,801 | (2,700,000) | 1,096,958,408 |
Public Service Commission | |||||||
A highly competent, non-partisan and representative public service, able to provide service in both official languages, in which appointments are based on merit and the values of fairness, access, representativeness and transparency. |
|||||||
Staffing Services and Assessment |
20,735,468 | 23,214,547 | 39,295,506 | 0 | 0 | (14,252,000) | 25,043,506 |
Oversight of Integrity in Staffing and of Non-Partisanship |
17,026,944 | 18,847,474 | 16,567,345 | 0 | 0 | 0 | 16,567,345 |
Staffing System Integrity and Political Impartiality |
13,965,264 | 16,045,990 | 14,723,892 | 0 | 0 | 0 | 14,723,892 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
25,870,255 | 25,493,005 | 27,268,320 | 0 | 0 | 0 | 27,268,320 |
Total | 77,597,931 | 83,601,016 | 97,855,063 | 0 | 0 | (14,252,000) | 83,603,063 |
Public Service Labour Relations Board | |||||||
Resolution of labour relations issues in the federal public service and in Parliament in an impartial manner. |
|||||||
Adjudication, mediation and compensation analysis and research |
5,840,342 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
2,164,377 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 8,004,719 | 0 | 0 | 0 | 0 | 0 | 0 |
Public Service Staffing Tribunal | |||||||
Fair and impartial resolution of disputes related to internal appointments and lay-offs in the federal public service. |
|||||||
Adjudication and mediation of complaints filed under the Public Service Employment Act |
2,280,929 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
692,620 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2,973,549 | 0 | 0 | 0 | 0 | 0 | 0 |
Public Works and Government Services | |||||||
High quality, central programs and services that ensure sound stewardship on behalf of Canadians and meet the program needs of federal institutions. |
|||||||
Accommodation Management and Real Property Services |
2,032,720,121 | 2,175,548,102 | 3,870,395,412 | 1,182,334,259 | 0 | (2,859,901,163) | 2,192,828,508 |
Acquisitions |
144,689,521 | 151,339,610 | 393,669,726 | 0 | 0 | (245,414,689) | 148,255,037 |
Receiver General for Canada |
116,448,841 | 99,157,873 | 124,257,140 | 0 | 0 | (17,609,536) | 106,647,604 |
Federal Pay and Pension Administration |
115,698,499 | 114,163,435 | 228,642,593 | 632,387 | 0 | (147,513,299) | 81,761,681 |
Linguistic Management and Services |
57,727,343 | 60,913,368 | 215,337,702 | 0 | 0 | (154,630,228) | 60,707,474 |
Specialized Programs and Services |
47,133,036 | 29,617,191 | 162,066,665 | 0 | 0 | (132,612,624) | 29,454,041 |
Integrity Programs and Services |
22,035,911 | 15,505,622 | 39,278,029 | 0 | 0 | (24,093,956) | 15,184,073 |
Procurement Ombudsman |
3,889,948 | 4,111,325 | 4,118,152 | 0 | 0 | 0 | 4,118,152 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
226,820,291 | 221,169,070 | 374,205,572 | 230,000 | 0 | (142,932,744) | 231,502,828 |
Total | 2,767,163,511 | 2,871,525,596 | 5,411,970,991 | 1,183,196,646 | 0 | (3,724,708,239) | 2,870,459,398 |
Registry of the Competition Tribunal | |||||||
Open, fair, transparent and expeditious hearings related to the Tribunal's jurisdiction. |
|||||||
Process Cases |
348,825 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
226,553 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 575,378 | 0 | 0 | 0 | 0 | 0 | 0 |
Registry of the Public Servants Disclosure Protection Tribunal | |||||||
Remedial and disciplinary actions that ensure complainants to the Office of the Public Sector Integrity Commissioner are protected against reprisals. |
|||||||
Reprisal Hearings Program |
965,243 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 965,243 | 0 | 0 | 0 | 0 | 0 | 0 |
Registry of the Specific Claims Tribunal | |||||||
Efficient administration of the Specific Claims Tribunal. |
|||||||
Registry Services |
949,289 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
363,409 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1,312,698 | 0 | 0 | 0 | 0 | 0 | 0 |
Royal Canadian Mounted Police | |||||||
Criminal activity affecting Canadians is reduced. |
|||||||
Police Operations |
1,695,334,830 | 1,585,420,286 | 3,385,841,711 | 170,366,007 | 323,000 | (1,892,826,281) | 1,663,704,437 |
Canadian Law Enforcement Services |
222,457,415 | 177,934,590 | 168,032,432 | 1,653,224 | 15,037,000 | (18,738,000) | 165,984,656 |
Incomes are secure for RCMP members and their survivors affected by disability or death. |
|||||||
Transfer Payments |
156,978,125 | 177,864,933 | 0 | 0 | 190,486,483 | 0 | 190,486,483 |
Canada's police provide international collaboration and assistance while maintaining a rich police heritage nationally. |
|||||||
International Policing Operations |
52,898,053 | 52,395,181 | 53,739,203 | 0 | 27,000 | 0 | 53,766,203 |
Canadian Police Culture and Heritage |
13,571,003 | 10,929,545 | 11,051,561 | 0 | 100,000 | 0 | 11,151,561 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
720,649,549 | 625,513,161 | 609,076,318 | 74,761,493 | 0 | (9,603,317) | 674,234,494 |
Total | 2,861,888,975 | 2,630,057,696 | 4,227,741,225 | 246,780,724 | 205,973,483 | (1,921,167,598) | 2,759,327,834 |
Royal Canadian Mounted Police External Review Committee | |||||||
Fair and transparent labour relations decision-making that reinforces accountability. |
|||||||
Appeal case reviews |
1,584,606 | 952,848 | 1,554,862 | 0 | 0 | 0 | 1,554,862 |
Total | 1,584,606 | 952,848 | 1,554,862 | 0 | 0 | 0 | 1,554,862 |
Security Intelligence Review Committee | |||||||
Canadian Security Intelligence Service (CSIS) performs its duties and functions in accordance with the law, policy and Ministerial direction. |
|||||||
Reviews |
1,295,985 | 1,325,417 | 1,329,534 | 0 | 0 | 0 | 1,329,534 |
Investigations |
742,767 | 771,306 | 773,525 | 0 | 0 | 0 | 773,525 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
941,268 | 699,645 | 698,937 | 0 | 0 | 0 | 698,937 |
Total | 2,980,020 | 2,796,368 | 2,801,996 | 0 | 0 | 0 | 2,801,996 |
Senate Ethics Officer | |||||||
Senators meet their obligations under The Ethics and Conflict of Interest Code for Senators in a manner that contributes to the integrity of the Senate as an institution. |
|||||||
Administration |
703,221 | 1,168,700 | 1,171,300 | 0 | 0 | 0 | 1,171,300 |
Total | 703,221 | 1,168,700 | 1,171,300 | 0 | 0 | 0 | 1,171,300 |
Shared Services Canada | |||||||
Modern, reliable, secure and cost-effective Information Technology (IT) infrastructure services to support government priorities and program delivery. |
|||||||
Information Technology Infrastructure Services |
1,464,760,963 | 1,284,972,140 | 1,530,505,373 | 268,075,870 | 0 | (407,093,999) | 1,391,487,244 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
157,620,892 | 159,071,885 | 158,359,029 | 8,428 | 0 | 0 | 158,367,457 |
Total | 1,622,381,855 | 1,444,044,025 | 1,688,864,402 | 268,084,298 | 0 | (407,093,999) | 1,549,854,701 |
Social Sciences and Humanities Research Council | |||||||
Canada is a world leader in social sciences and humanities research and research training. |
|||||||
Talent: attraction, retention and development of students and researchers in the social sciences and humanities |
168,129,181 | 172,834,808 | 4,310,075 | 0 | 169,183,036 | 0 | 173,493,111 |
Insight: new knowledge in the social sciences and humanities |
154,341,344 | 156,251,032 | 6,317,349 | 0 | 153,472,454 | 0 | 159,789,803 |
Connection: mobilization of social sciences and humanities knowledge |
33,309,316 | 30,186,058 | 1,048,721 | 0 | 27,542,098 | 0 | 28,590,819 |
Canada has the institutional capacity to enable research and research-related activities in social sciences and humanities, natural sciences and engineering and health. |
|||||||
Indirect Costs of Research |
340,902,057 | 341,675,018 | 212,386 | 0 | 341,403,000 | 0 | 341,615,386 |
Canada First Research Excellence Fund |
0 | 0 | 558,882 | 0 | 1,935,556 | 0 | 2,494,438 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
16,244,750 | 16,142,936 | 14,029,252 | 0 | 0 | 0 | 14,029,252 |
Total | 712,926,648 | 717,089,852 | 26,476,665 | 0 | 693,536,144 | 0 | 720,012,809 |
Standards Council of Canada | |||||||
Canada has an effective and efficient National Standards System. |
|||||||
Standards Program |
0 | 7,439,000 | 6,997,000 | 0 | 0 | 0 | 6,997,000 |
Conformity Assessment Program |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
Standards and Conformity Assessment Policy |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
0 | 2,390,000 | 2,332,000 | 0 | 0 | 0 | 2,332,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 12,889,535 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 12,889,535 | 9,829,000 | 9,329,000 | 0 | 0 | 0 | 9,329,000 |
Statistics Canada | |||||||
Canadians have access to timely, relevant and quality statistical information on Canadaʼs changing economy and society for informed debate, research and decision making on social and economic issues. |
|||||||
Censuses |
61,835,205 | 145,443,672 | 374,123,155 | 0 | 0 | (7,974,616) | 366,148,539 |
Economic and Environmental Statistics |
132,627,053 | 127,982,162 | 128,535,138 | 0 | 0 | 0 | 128,535,138 |
Socio-economic Statistics |
100,399,795 | 94,887,730 | 100,763,339 | 0 | 0 | 0 | 100,763,339 |
Statistical Infrastructure |
116,403,474 | 105,110,975 | 97,850,720 | 0 | 100,000 | 0 | 97,950,720 |
Specific client needs for high-quality and timely statistical services are met. |
|||||||
Cost-recovered Statistical Services |
(3,911) | 0 | 112,025,384 | 0 | 0 | (112,025,384) | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
55,940,845 | 51,666,281 | 58,086,277 | 0 | 0 | 0 | 58,086,277 |
Total | 467,202,461 | 525,090,820 | 871,384,013 | 0 | 100,000 | (120,000,000) | 751,484,013 |
Supreme Court of Canada | |||||||
The administration of Canada's final court of appeal is effective and independent. |
|||||||
Court Operations |
16,489,596 | 16,286,129 | 16,067,392 | 0 | 0 | 0 | 16,067,392 |
Payments to Judges of the Supreme Court of Canada Pursuant to the Judges Act |
6,565,949 | 7,087,990 | 7,425,442 | 0 | 0 | 0 | 7,425,442 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
8,937,242 | 8,389,824 | 9,724,368 | 0 | 0 | 0 | 9,724,368 |
Total | 31,992,787 | 31,763,943 | 33,217,202 | 0 | 0 | 0 | 33,217,202 |
Telefilm Canada | |||||||
Quality audiovisual content developed by Canadians and promoted to audiences in Canada and internationally. |
|||||||
Investment in the development of and support to the Canadian audiovisual industry |
69,829,248 | 66,306,278 | 66,332,982 | 0 | 0 | 0 | 66,332,982 |
National and international promotional support for Canadian content |
14,787,461 | 16,390,499 | 16,692,721 | 0 | 0 | 0 | 16,692,721 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
10,836,842 | 12,756,774 | 12,427,848 | 0 | 0 | 0 | 12,427,848 |
Total | 95,453,551 | 95,453,551 | 95,453,551 | 0 | 0 | 0 | 95,453,551 |
The Federal Bridge Corporation Limited | |||||||
Safe and efficient transit on the infrastructure maintained, operated and managed by The Federal Bridge Corporation Limited. |
|||||||
Construction of a new low-level bridge in Cornwall, Ontario as well as related infrastructure improvements |
0 | 35,281,996 | 0 | 31,414,312 | 0 | 0 | 31,414,312 |
Funds not allocated to the 2016– Program Alignment Architecture | 8,138,200 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 8,138,200 | 35,281,996 | 0 | 31,414,312 | 0 | 0 | 31,414,312 |
The Jacques-Cartier and Champlain Bridges Inc. | |||||||
Safe and efficient transit on the infrastructure maintained, operated and managed by the Jacques-Cartier and Champlain Bridges Incorporated. |
|||||||
Management of federal bridge, highway and tunnel infrastructure, and properties in the Montreal area |
0 | 368,737,000 | 254,642,000 | 97,277,000 | 0 | 0 | 351,919,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 244,957,619 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 244,957,619 | 368,737,000 | 254,642,000 | 97,277,000 | 0 | 0 | 351,919,000 |
The Senate | |||||||
To provide the best possible environment for Senators to effectively contribute to federal legislation and public policy issues in the best interest of all Canadians. |
|||||||
Senators and their Offices |
36,505,215 | 42,275,393 | 44,042,495 | 0 | 167,000 | 0 | 44,209,495 |
Administrative Support |
30,385,112 | 30,516,196 | 28,648,598 | 0 | 0 | 0 | 28,648,598 |
Chamber, Committees and Associations |
18,512,064 | 15,956,369 | 16,851,606 | 0 | 405,609 | 0 | 17,257,215 |
Total | 85,402,391 | 88,747,958 | 89,542,699 | 0 | 572,609 | 0 | 90,115,308 |
Transport | |||||||
An Efficient Transportation System. |
|||||||
Transportation Infrastructure |
455,366,393 | 399,495,001 | 173,060,833 | 90,187,926 | 171,863,442 | (19,674,639) | 415,437,562 |
Gateways and Corridors |
448,362,484 | 576,569,290 | 1,248,574 | 0 | 258,354,429 | 0 | 259,603,003 |
Transportation Marketplace Frameworks |
28,290,806 | 24,473,890 | 21,343,392 | 344,286 | 24,000 | 0 | 21,711,678 |
A Safe and Secure Transportation System. |
|||||||
Aviation Safety |
188,941,065 | 173,447,956 | 212,655,195 | 9,941,486 | 230,000 | (43,736,100) | 179,090,581 |
Marine Safety |
69,847,859 | 57,475,536 | 64,461,883 | 3,299,475 | 1,000,000 | (11,947,030) | 56,814,328 |
Rail Safety |
35,333,175 | 35,707,671 | 23,760,187 | 0 | 11,545,000 | (181,000) | 35,124,187 |
Aviation Security |
32,722,389 | 29,791,738 | 29,604,144 | 176,961 | 0 | 0 | 29,781,105 |
Motor Vehicle Safety |
25,940,392 | 22,723,248 | 16,478,460 | 3,196,847 | 4,442,681 | (2,040,000) | 22,077,988 |
Transportation of Dangerous Goods |
22,740,646 | 15,322,623 | 15,325,736 | 515,983 | 0 | 0 | 15,841,719 |
Marine Security |
14,429,160 | 12,872,129 | 12,818,042 | 132,623 | 0 | 0 | 12,950,665 |
Multimodal Safety and Security |
19,315,574 | 10,890,897 | 11,169,503 | 474,136 | 0 | (280,000) | 11,363,639 |
Surface and Intermodal Security |
5,096,531 | 4,703,731 | 4,586,439 | 0 | 0 | 0 | 4,586,439 |
A Clean Transportation System. |
|||||||
Clean Water from Transportation |
24,421,705 | 31,902,400 | 16,810,749 | 1,010,593 | 11,360,416 | 0 | 29,181,758 |
Environmental Stewardship of Transportation |
44,745,522 | 33,906,726 | 13,132,224 | 0 | 0 | 0 | 13,132,224 |
Clean Air from Transportation |
24,011,027 | 29,417,677 | 1,508,203 | 1,048,462 | 9,460,380 | 0 | 12,017,045 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
165,516,583 | 156,311,765 | 138,866,432 | 8,897,743 | 0 | (570,499) | 147,193,676 |
Total | 1,605,081,311 | 1,615,012,278 | 756,829,996 | 119,226,521 | 468,280,348 | (78,429,268) | 1,265,907,597 |
Transportation Appeal Tribunal of Canada | |||||||
The Canadian transportation community is provided with the opportunity to have enforcement and licensing decisions of the Minister of Transport reviewed in a fair manner by unbiased hearing officers. |
|||||||
Review and Appeal Hearings |
744,111 | 0 | 0 | 0 | 0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
140,304 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 884,415 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasury Board Secretariat | |||||||
Good governance and sound stewardship to enable efficient and effective service to Canadians. |
|||||||
Government-wide Funds and Public Service Employer Payments |
2,898,360,909 | 6,645,161,074 | 6,221,814,978 | 600,000,000 | 500,000 | (489,060,581) | 6,333,254,397 |
Management Policies Development and Monitoring |
0 | 73,826,361 | 67,614,269 | 0 | 0 | 0 | 67,614,269 |
Government-Wide Program Design and Delivery |
0 | 50,671,220 | 59,603,489 | 0 | 0 | (5,870,558) | 53,732,931 |
Decision-Making Support and Oversight |
0 | 47,506,141 | 49,543,385 | 0 | 0 | 0 | 49,543,385 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
78,399,289 | 75,279,537 | 72,639,051 | 0 | 0 | (5,978,004) | 66,661,047 |
Funds not allocated to the 2016– Program Alignment Architecture | 244,929,484 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3,221,689,682 | 6,892,444,333 | 6,471,215,172 | 600,000,000 | 500,000 | (500,909,143) | 6,570,806,029 |
Veterans Affairs | |||||||
Financial, physical and mental well-being of eligible Veterans. |
|||||||
Disability and Death Compensation |
2,017,365,900 | 2,075,599,433 | 75,735,279 | 0 | 2,066,022,000 | 0 | 2,141,757,279 |
Health Care Program and Re-establishment Services |
1,026,146,338 | 1,094,951,813 | 728,025,862 | 0 | 361,223,000 | 0 | 1,089,248,862 |
Financial Support Program |
205,167,882 | 228,636,029 | 6,447,229 | 0 | 271,592,000 | 0 | 278,039,229 |
Canadians remember and demonstrate their recognition of all those who served in Canada's efforts during war, military conflict and peace. |
|||||||
Canada Remembers Program |
45,528,370 | 50,557,923 | 19,365,506 | 0 | 26,952,000 | 0 | 46,317,506 |
Veterans' rights to services and benefits that address their needs are considered by the Veterans Affairs Portfolio. |
|||||||
Veterans Ombudsman |
4,578,484 | 5,779,872 | 5,306,217 | 0 | 0 | 0 | 5,306,217 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
78,092,980 | 66,553,105 | 67,612,609 | 0 | 0 | 0 | 67,612,609 |
Total | 3,376,879,954 | 3,522,078,175 | 902,492,702 | 0 | 2,725,789,000 | 0 | 3,628,281,702 |
Veterans Review and Appeal Board | |||||||
An independent and fair appeal process for disability pension, award and allowance decisions made by Veterans Affairs Canada. |
|||||||
Review and Appeal |
11,423,299 | 10,896,563 | 10,921,149 | 0 | 0 | 0 | 10,921,149 |
Total | 11,423,299 | 10,896,563 | 10,921,149 | 0 | 0 | 0 | 10,921,149 |
VIA Rail Canada Inc. | |||||||
A national passenger rail transportation service that is safe, secure, efficient, reliable, and environmentally sustainable and that meets the needs of travellers in Canada. |
|||||||
Operation of a national network of rail passenger services |
0 | 330,077,000 | 239,455,000 | 143,375,000 | 0 | 0 | 382,830,000 |
Funds not allocated to the 2016– Program Alignment Architecture | 406,210,121 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 406,210,121 | 330,077,000 | 239,455,000 | 143,375,000 | 0 | 0 | 382,830,000 |
Western Economic Diversification | |||||||
A growing and diversified western Canadian economy. |
|||||||
Business Development and Innovation |
107,678,368 | 100,520,050 | 15,074,884 | 0 | 80,060,566 | 0 | 95,135,450 |
Community Economic Growth |
31,958,194 | 34,862,792 | 4,450,144 | 0 | 52,872,348 | 0 | 57,322,492 |
Policy, Advocacy and Coordination |
8,736,194 | 10,145,094 | 6,914,266 | 0 | 1,500,000 | 0 | 8,414,266 |
The following program supports all strategic outcomes within this organization. |
|||||||
Internal Services |
13,629,780 | 14,385,978 | 12,519,328 | 0 | 0 | 0 | 12,519,328 |
Total | 162,002,536 | 159,913,914 | 38,958,622 | 0 | 134,432,914 | 0 | 173,391,536 |
Windsor-Detroit Bridge Authority | |||||||
A safe, secure, and efficient international crossing for commercial and passenger traffic across the Windsor-Detroit Bridge. |
|||||||
Detroit River International Crossing |
8,059,104 | 58,469,905 | 86,394,947 | 129,594,880 | 0 | 0 | 215,989,827 |
Total | 8,059,104 | 58,469,905 | 86,394,947 | 129,594,880 | 0 | 0 | 215,989,827 |
Expenditures | 2015–Main Estimates | 2016– | |
---|---|---|---|
Canada Mortgage and Housing Corporation | |||
Canadians in need have access to affordable housing. |
|||
Funding Under Long-Term Commitments for Existing Social Housing |
(451,220,483) | (3,690,000) | (508,422,000) |
Funding for New Commitments of Affordable Housing |
0 | 500,000 | 500,000 |
Housing Support |
(155,836,876) | (135,933,000) | (136,392,000) |
Canada has a stable, competitive and innovative housing system. |
|||
Insured Mortgage Purchase Program |
(9,858,255,974) | 0 | 0 |
Total | (10,465,313,333) | (139,123,000) | (644,314,000) |
Canadian Dairy Commission | |||
To enhance the vitality of the Canadian dairy industry for the benefit of all stakeholders. |
|||
Administer milk supply management system |
(34,865,529) | 0 | 0 |
Total | (34,865,529) | 0 | 0 |
Citizenship and Immigration | |||
Newcomers and citizens participate in fostering an integrated society. |
|||
Newcomer Settlement and Integration |
1,201,648 | 0 | 0 |
Total | 1,201,648 | 0 | 0 |
Correctional Service of Canada | |||
The custody, correctional interventions, and supervision of offenders in communities and in institutions, contribute to public safety. |
|||
Correctional Interventions |
(170) | 0 | 0 |
Total | (170) | 0 | 0 |
Employment and Social Development | |||
A skilled, adaptable and inclusive labour force and an efficient labour market. |
|||
Learning |
844,021,846 | 1,027,422,531 | 979,969,792 |
Safe, fair and productive workplaces and cooperative workplace relations. |
|||
Labour |
547,000 | 0 | 0 |
Total | 844,568,846 | 1,027,422,531 | 979,969,792 |
Finance | |||
A strong economy and sound public finances for Canadians. |
|||
Transfer and Taxation Payment Programs |
470,328,962 | 0 | 0 |
Treasury and Financial Affairs |
80,264,827,793 | 0 | 0 |
Total | 80,735,156,755 | 0 | 0 |
Foreign Affairs, Trade and Development | |||
Canadaʼs Network Abroad - The Department maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. |
|||
Mission Network Governance, Strategic Direction and Common Services |
9,147,841 | 0 | 0 |
International Assistance and Poverty Alleviation - Poverty is reduced, and security and democracy are increased for those living in countries where Canada engages. |
|||
International Security and Democratic Development |
0 | 4,558,947 | 0 |
International Development |
0 | 40,587,594 | 3,098,451 |
Funds not allocated to the 2016– Program Alignment Architecture | 57,455,271 | 0 | 0 |
Total | 66,603,112 | 45,146,541 | 3,098,451 |
Indian Affairs and Northern Development | |||
The Government – Support good governance, rights and interests of Indigenous peoples. |
|||
Rights and Interests of Indigenous Peoples |
38,448,505 | 70,303,000 | 25,903,000 |
Total | 38,448,505 | 70,303,000 | 25,903,000 |
Industry | |||
Canadian businesses and communities are competitive. |
|||
Industrial Competitiveness and Capacity |
0 | 800,000 | 800,000 |
Total | 0 | 800,000 | 800,000 |
National Defence | |||
Defence Operations and Services Improve Stability and Security, and Promote Canadian Interests and Values. |
|||
Defence Combat and Support Operations |
(474,177) | 0 | 0 |
Defence Remains Continually Prepared to Deliver National Defence and Defence Services in Alignment with Canadian Interests and Values. |
|||
Defence Ready Force Element Production |
(812,906) | 0 | 0 |
Defence Capability Element Production |
(3,358,427) | 0 | 0 |
Total | (4,645,510) | 0 | 0 |
Public Works and Government Services | |||
Funds not allocated to the 2016– Program Alignment Architecture | (11,463,186) | 0 | 0 |
Total | (11,463,186) | 0 | 0 |
Veterans Affairs | |||
Financial, physical and mental well-being of eligible Veterans. |
|||
Disability and Death Compensation |
(416) | 0 | 0 |
Total | (416) | 0 | 0 |
Page details
- Date modified: