Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Department of Finance - Supplementary Tables


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

Sources of Respendable and Non-Respendable Revenue

Respendable Revenue


Program Activity 2008-09
Actual
($ millions)
2009-10
Actual
($ millions)
2010-11 ($ millions)
Main
Estimates
Planned
Revenue
Total
Authorities
Actual
 Internal Services
Sale of departmental documents 0.1 0.0 0.4 0.4 0.4 0.0
Total Respendable Revenue 0.1 0.0 0.4 0.4 0.4 0.0

Non-Respendable Revenue


1. The increase relates to the accrual of unpaid fees on expired loan guarantees.
2. The increase is related to higher market interest rates.
3. The decrease is related to lower balances held at the Bank of Canada.
4. The increase is related to fluctuations in foreign exchange rates.
5. The increase relates to higher average outstanding loan balances and higher market
    interest rates.
6. The increase relates to higher demand for coinage.
7. The increase relates to a higher number of outstanding cheques requiring cancellation compared
    to historical levels.

Program Activity 2008-09
Actual
($ millions)
2009-10
Actual
($ millions)
2010-11 ($ millions)
Planned
Revenue
Actual
 Economic and Fiscal Policy Framework
  Loans, Investments, and Advances        
Federal-provincial fiscal arrangements 0.1 0.1 0.0 0.1
  Other Miscellaneous Revenues        
Sundries 0.1 0.0 0.5 0.0
Subtotal 0.2 0.1 0.5 0.1
Transfer and Taxation Payment Programs
  Loans, Investments, and Advances        
Financial Consumer Agency of Canada 0.1 0.0 0.0 0.1
International Monetary Fund – Poverty Reduction and Growth Facility 11.3 3.8 12.1 1.0
International Finance Corporation – Global Trade Liquidity Program 0.0 0.2 0.0 1.9
  Other Miscellaneous Revenues        
Sale of real property to Canada Lands Company Limited 2.9 1.8 2.5 2.4
Guarantee fees1 21.3 28.7 17.1 121.9
Subtotal 35.6 34.5 31.7 127.3
Treasury and Financial Affairs
  Cash and Accounts Receivable        
Chartered Banks2 34.0 9.1 35.9 14.3
Short-term deposits2 147.5 11.4 152.3 40.4
Receiver General Balance at the Bank of Canada3 165.2 62.4 84.2 30.5
  Foreign Exchange Accounts        
International reserves held in the Exchange Fund Account – transfer of profit4 1,852.8 1,455.5 1,685.2 1,718.1
International Monetary Fund – subscriptions – transfer of profit 8.4 4.5 19.0 5.9
International Monetary Fund – General Resources Account – transfer of profit 0.0 0.5 0.0 2.4
  Loans, Investments, and Advances        
Interest revenue – Canada Mortgage and Housing Corporation Loan5 525.7 1,744.0 1,690.3 1,951.7
Interest revenue – Farm Credit Canada Loan5 168.5 89.7 92.4 158.0
Interest revenue – Business Development Bank of Canada Loan5 105.8 34.1 47.9 97.9
  Other Miscellaneous Revenues        
Domestic coinage6 171.2 115.5 230.0 131.0
Transfer from the following accounts which were unclaimed or outstanding for ten years or more – outstanding interest account – unclaimed cheques7 30.1 33.7 29.3 62.0
Unclaimed balances received from Bank of Canada in respect of chartered banks 0.2 0.2 2.4 0.3
Transfer from matured debt outstanding 2.7 1.0 3.9 0.3
  Other Accounts        
Public Works and Government Services – Consulting and Audit Canada Revolving Fund 0.1 0.2 0.0 0.1
Subtotal 3,212.2 3,561.8 4,072.8 4,212.9
Internal Services
Refunds of previous years' expenditures – refund of salaries, goods, and services 0.2 0.4 0.1 0.2
Adjustments to prior year's payables 0.7 0.6 0.7 0.4
Sales of goods and services – rights and privilege 0.1 0.1 0.1 0.1
Subtotal 1.0 1.1 0.9 0.7
Total Non-Respendable Revenue 3,249 3,597.5 4,105.9 4,341